Henderson Investment (HKSE:00097) Enterprise Value: HK$663 Mil (As of Aug. 24, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:00097 Henderson Investment Ltd HKSE:00097
45 GF Score
Price HK$0.14
GF Value HK$0.13
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Henderson Investment Enterprise Value?

Henderson Investment HKSE:00097 -3.42% 45 Enterprise Value is HK$663 Mil as of Aug. 24, 2026. GuruFocus rates HKSE:00097 with a GF Score™ of 45/100 and a GF Value™ of HK$0.13 (Fairly Valued). The stock has 3 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Henderson Investment's Enterprise Value is HK$663 Mil. Henderson Investment's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-28 Mil. Therefore, Henderson Investment's EV-to-EBIT ratio for today is -23.68.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Henderson Investment's Enterprise Value is HK$663 Mil. Henderson Investment's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was HK$108 Mil. Therefore, Henderson Investment's EV-to-EBITDA ratio for today is 6.14.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Henderson Investment's Enterprise Value is HK$663 Mil. Henderson Investment's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was HK$1,413 Mil. Therefore, Henderson Investment's EV-to-Revenue ratio for today is 0.47.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Henderson Investment's Enterprise Value is HK$663 Mil. Henderson Investment's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was HK$202 Mil. Therefore, Henderson Investment's EV-to-OCF ratio for today is 3.28.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Henderson Investment's Enterprise Value is HK$663 Mil. Henderson Investment's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was HK$189 Mil. Therefore, Henderson Investment's EV-to-FCF ratio for today is 3.51.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Henderson Investment  (HKSE:00097) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Henderson Investment's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=662.910/-28
=-23.68

Henderson Investment's current Enterprise Value is HK$663 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Henderson Investment's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-28 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Henderson Investment's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=662.910/108
=6.14

Henderson Investment's current Enterprise Value is HK$663 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Henderson Investment's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was HK$108 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Henderson Investment's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=662.910/1413
=0.47

Henderson Investment's current Enterprise Value is HK$663 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Henderson Investment's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was HK$1,413 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Henderson Investment's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=662.910/202
=3.28

Henderson Investment's current Enterprise Value is HK$663 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Henderson Investment's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was HK$202 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Henderson Investment's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=662.910/189
=3.51

Henderson Investment's current Enterprise Value is HK$663 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Henderson Investment's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was HK$189 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Henderson Investment Enterprise Value Related Terms


Henderson Investment Enterprise Value Historical Data

* Premium members only.

The historical data trend for Henderson Investment's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Henderson Investment Enterprise Value Chart

Henderson Investment Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,238.92 1,353.40 1,280.86 861.97 872.80

Henderson Investment Semi-Annual Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,109.01 861.97 866.44 872.80 690.34

HKSE:00097 vs DDS: Enterprise Value Comparison

For the Department Stores subindustry, Henderson Investment's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Henderson Investment Enterprise Value vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Henderson Investment's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Henderson Investment's Enterprise Value falls into.


HKSE:00097
45GF Score
Henderson Investment Ltd HKSE:00097
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Henderson Investment Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Henderson Investment's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Henderson Investment's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of HK$663 Mil mean?
Henderson Investment (HKSE:00097) has a Enterprise Value of HK$663 Mil as of Aug. 24, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Henderson Investment and its competitors.
Is Henderson Investment's Enterprise Value too high?
Henderson Investment's current Enterprise Value is HK$663 Mil. Overall, Henderson Investment has a GF Score™ of 45/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Henderson Investment's Enterprise Value compare to DDS?
Henderson Investment's Enterprise Value of HK$663 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Retail - Cyclical company?
A good Enterprise Value depends on the Retail - Cyclical industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Henderson Investment and its competitors. Henderson Investment's current Enterprise Value is HK$663 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Henderson Investment stock overvalued right now?
Based on GuruFocus' analysis, Henderson Investment (HKSE:00097) is currently considered Fairly Valued. The stock's GF Value™ is HK$0.13, compared to a current price of HK$0.14 — trading 8.5% above its estimated fair value. The current Enterprise Value is HK$663 Mil. Henderson Investment's overall GF Score™ is 45/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Henderson Investment (HKSE:00097), the current Enterprise Value is HK$663 Mil as of Aug. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Henderson Investment (HKSE:00097) Overvalued in 2026?

Based on GuruFocus' analysis, Henderson Investment stock appears to be overvalued. The current stock price of HK$0.14 is trading 8.5% above its estimated GF Value™ of HK$0.13. GuruFocus considers Henderson Investment to be Fairly Valued.

Key valuation signals for HKSE:00097:

  • Enterprise Value: HK$663 Mil
  • GF Value™: HK$0.13 vs. price of HK$0.14 (8.5% above fair value)
  • GF Score™: 45/100 with 3 warning signs

No single metric tells the full story. See the HKSE:00097 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Henderson Investment Business Description

Other Exchanges HI7:Germany
Address 8 Finance Street, 72-76th Floor, Two International Finance Centre, Central, Hong Kong, HKG
Henderson Investment Ltd is a Hong Kong-based is an investment holding company and the principal activities of its subsidiaries during the year were investment holding, and supermarket, department store and household specialty store operation. The company operates Citistore department stores, such as specialty stores and needle and line specialty stores. The company generates revenue from the sale of goods from its departmental and specialty stores. The company generates the majority of its revenue in Hong Kong.
45GF Score

Get the complete analysis for HKSE:00097

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.14
Price
HK$0.13
GF Value