Crocodile Garments (HKSE:00122) Enterprise Value: HK$593.76 Mil (As of Sep. 07, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:00122 Crocodile Garments Ltd HKSE:00122
55 GF Score
Price HK$1.38
GF Value HK$1.84
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Crocodile Garments Enterprise Value?

Crocodile Garments HKSE:00122 -1.43% 55 Enterprise Value is HK$593.76 Mil as of Sep. 07, 2026. GuruFocus rates HKSE:00122 with a GF Score™ of 55/100 and a GF Value™ of HK$1.84 (Modestly Undervalued). The stock has 5 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Crocodile Garments's Enterprise Value is HK$593.76 Mil. Crocodile Garments's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-80.03 Mil. Therefore, Crocodile Garments's EV-to-EBIT ratio for today is -7.42.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Crocodile Garments's Enterprise Value is HK$593.76 Mil. Crocodile Garments's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-80.03 Mil. Therefore, Crocodile Garments's EV-to-EBITDA ratio for today is -7.42.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Crocodile Garments's Enterprise Value is HK$593.76 Mil. Crocodile Garments's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was HK$92.29 Mil. Therefore, Crocodile Garments's EV-to-Revenue ratio for today is 6.43.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Crocodile Garments's Enterprise Value is HK$593.76 Mil. Crocodile Garments's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-38.88 Mil. Therefore, Crocodile Garments's EV-to-OCF ratio for today is -15.27.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Crocodile Garments's Enterprise Value is HK$593.76 Mil. Crocodile Garments's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-43.77 Mil. Therefore, Crocodile Garments's EV-to-FCF ratio for today is -13.57.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Crocodile Garments  (HKSE:00122) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Crocodile Garments's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=593.763/-80.031
=-7.42

Crocodile Garments's current Enterprise Value is HK$593.76 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Crocodile Garments's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-80.03 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Crocodile Garments's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=593.763/-80.031
=-7.42

Crocodile Garments's current Enterprise Value is HK$593.76 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Crocodile Garments's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-80.03 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Crocodile Garments's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=593.763/92.285
=6.43

Crocodile Garments's current Enterprise Value is HK$593.76 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Crocodile Garments's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was HK$92.29 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Crocodile Garments's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=593.763/-38.881
=-15.27

Crocodile Garments's current Enterprise Value is HK$593.76 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Crocodile Garments's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-38.88 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Crocodile Garments's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=593.763/-43.765
=-13.57

Crocodile Garments's current Enterprise Value is HK$593.76 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Crocodile Garments's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-43.77 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Crocodile Garments Enterprise Value Related Terms


Crocodile Garments Enterprise Value Historical Data

* Premium members only.

The historical data trend for Crocodile Garments's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Crocodile Garments Enterprise Value Chart

Crocodile Garments Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 790.53 718.86 652.98 612.73 603.08

Crocodile Garments Semi-Annual Data
Jan16 Jul16 Jan17 Jul17 Jan18 Jul18 Jan19 Jul19 Jan20 Jul20 Jan21 Jul21 Jan22 Jul22 Jan23 Jul23 Jan24 Jul24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 652.98 654.71 612.73 615.30 603.08

HKSE:00122 vs CBRE, BEKE, JLL: Enterprise Value Comparison

For the Real Estate Services subindustry, Crocodile Garments's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Crocodile Garments Enterprise Value vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Crocodile Garments's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Crocodile Garments's Enterprise Value falls into.


HKSE:00122
55GF Score
Crocodile Garments Ltd HKSE:00122
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Crocodile Garments Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Crocodile Garments's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Crocodile Garments's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of HK$593.76 Mil mean?
Crocodile Garments (HKSE:00122) has a Enterprise Value of HK$593.76 Mil as of Sep. 07, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Crocodile Garments and its competitors.
Is Crocodile Garments' Enterprise Value too high?
Crocodile Garments' current Enterprise Value is HK$593.76 Mil. Overall, Crocodile Garments has a GF Score™ of 55/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Crocodile Garments' Enterprise Value compare to CBRE and BEKE?
Crocodile Garments' Enterprise Value of HK$593.76 Mil can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Real Estate company?
A good Enterprise Value depends on the Real Estate industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Crocodile Garments and its competitors. Crocodile Garments's current Enterprise Value is HK$593.76 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Crocodile Garments stock overvalued right now?
Based on GuruFocus' analysis, Crocodile Garments (HKSE:00122) is currently considered Modestly Undervalued. The stock's GF Value™ is HK$1.84, compared to a current price of HK$1.38 — trading 25% below its estimated fair value. The current Enterprise Value is HK$593.76 Mil. Crocodile Garments' overall GF Score™ is 55/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Crocodile Garments (HKSE:00122), the current Enterprise Value is HK$593.76 Mil as of Sep. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Crocodile Garments (HKSE:00122) Overvalued in 2026?

Based on GuruFocus' analysis, Crocodile Garments stock appears to be undervalued. The current stock price of HK$1.38 is trading 25% below its estimated GF Value™ of HK$1.84. GuruFocus considers Crocodile Garments to be Modestly Undervalued.

Key valuation signals for HKSE:00122:

  • Enterprise Value: HK$593.76 Mil
  • GF Value™: HK$1.84 vs. price of HK$1.38 (25% below fair value)
  • GF Score™: 55/100 with 5 warning signs

No single metric tells the full story. See the HKSE:00122 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Crocodile Garments Business Description

Address 79 Hoi Yuen Road, 25th Floor, Crocodile Center, Kwun Tong, Kowloon, Hong Kong, HKG
Crocodile Garments Ltd is a Hong Kong-based company engaged in the sale of garments. The company owns different fashion labels and is engaged in the fashion retail in Hong Kong, Macau and Mainland China, and property investment and letting in Hong Kong and Mainland China. The firm operates in three reportable segments including Garment and related accessories business, Property investment and letting business and Treasury management. The products of the company include men's, women's children's clothing, ties, underwear, bags and wallets, belts and shoes. The company generates the majority of the revenue from property investment and letting business.
55GF Score

Get the complete analysis for HKSE:00122

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$1.38
Price
HK$1.84
GF Value