Shimao Group Holdings (HKSE:00813) Enterprise Value: HK$220,415 Mil (As of Jul. 24, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

What is Shimao Group Holdings Enterprise Value?

Shimao Group Holdings HKSE:00813 -5.80% Enterprise Value is HK$220,415 Mil as of Jul. 24, 2026. The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Shimao Group Holdings's Enterprise Value is HK$220,415 Mil. Shimao Group Holdings's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was HK$19,173 Mil. Therefore, Shimao Group Holdings's EV-to-EBIT ratio for today is 11.50.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Shimao Group Holdings's Enterprise Value is HK$220,415 Mil. Shimao Group Holdings's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was HK$19,173 Mil. Therefore, Shimao Group Holdings's EV-to-EBITDA ratio for today is 11.50.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Shimao Group Holdings's Enterprise Value is HK$220,415 Mil. Shimao Group Holdings's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was HK$31,221 Mil. Therefore, Shimao Group Holdings's EV-to-Revenue ratio for today is 7.06.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Shimao Group Holdings's Enterprise Value is HK$220,415 Mil. Shimao Group Holdings's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was HK$2,686 Mil. Therefore, Shimao Group Holdings's EV-to-OCF ratio for today is 82.06.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Shimao Group Holdings's Enterprise Value is HK$220,415 Mil. Shimao Group Holdings's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was HK$1,592 Mil. Therefore, Shimao Group Holdings's EV-to-FCF ratio for today is 138.41.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Shimao Group Holdings  (HKSE:00813) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Shimao Group Holdings's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=220415.039/19173.428
=11.50

Shimao Group Holdings's current Enterprise Value is HK$220,415 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Shimao Group Holdings's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was HK$19,173 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Shimao Group Holdings's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=220415.039/19173.428
=11.50

Shimao Group Holdings's current Enterprise Value is HK$220,415 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Shimao Group Holdings's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was HK$19,173 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Shimao Group Holdings's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=220415.039/31220.853
=7.06

Shimao Group Holdings's current Enterprise Value is HK$220,415 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Shimao Group Holdings's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was HK$31,221 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Shimao Group Holdings's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=220415.039/2686.13
=82.06

Shimao Group Holdings's current Enterprise Value is HK$220,415 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Shimao Group Holdings's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was HK$2,686 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Shimao Group Holdings's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=220415.039/1592.499
=138.41

Shimao Group Holdings's current Enterprise Value is HK$220,415 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Shimao Group Holdings's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was HK$1,592 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shimao Group Holdings Enterprise Value Related Terms


Shimao Group Holdings Enterprise Value Historical Data

* Premium members only.

The historical data trend for Shimao Group Holdings's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shimao Group Holdings Enterprise Value Chart

Shimao Group Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 307,227.30 344,370.63 312,951.21 292,375.90 211,727.28

Shimao Group Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 312,951.21 299,958.96 292,375.90 289,641.99 211,727.28

Shimao Group Holdings Enterprise Value Competitor Comparison

For the Real Estate - Development subindustry, Shimao Group Holdings's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shimao Group Holdings Enterprise Value vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Shimao Group Holdings's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Shimao Group Holdings's Enterprise Value falls into.



Shimao Group Holdings Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Shimao Group Holdings's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Shimao Group Holdings's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of HK$220,415 Mil mean?
Shimao Group Holdings (HKSE:00813) has a Enterprise Value of HK$220,415 Mil as of Jul. 24, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Shimao Group Holdings and its competitors.
Is Shimao Group Holdings' Enterprise Value too high?
Shimao Group Holdings' current Enterprise Value is HK$220,415 Mil.
How does Shimao Group Holdings' Enterprise Value compare to competitors?
Shimao Group Holdings' Enterprise Value of HK$220,415 Mil can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Real Estate company?
A good Enterprise Value depends on the Real Estate industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Shimao Group Holdings and its competitors. Shimao Group Holdings's current Enterprise Value is HK$220,415 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shimao Group Holdings stock overvalued right now?
Based on GuruFocus' analysis, Shimao Group Holdings (HKSE:00813) is currently considered Possible Value Trap. The stock's GF Value™ is HK$0.15, compared to a current price of HK$0.07 — trading 56.7% below its estimated fair value. The current Enterprise Value is HK$220,415 Mil. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Shimao Group Holdings (HKSE:00813), the current Enterprise Value is HK$220,415 Mil as of Jul. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Shimao Group Holdings Business Description

Other Exchanges QHI:Germany
Address 89 Queensway, 38th Floor, Tower One, Lippo Centre, Hong Kong, HKG
Shimao Group Holdings Ltd is engaged in the development and investment of residential and commercial properties, property management, commercial properties operation and hotel operation in China. The company earns revenue from Sales of properties, Hotel operation income, Commercial properties operation income and Property management income, and others. The company operates in single segment Property development and investment.