Embry Holdings (HKSE:01388) Enterprise Value: HK$399 Mil (As of Aug. 17, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:01388 Embry Holdings Ltd HKSE:01388
32 GF Score
Price HK$0.25
GF Value HK$0.39
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Embry Holdings Enterprise Value?

Embry Holdings HKSE:01388 -5.00% 32 Enterprise Value is HK$399 Mil as of Aug. 17, 2026. GuruFocus rates HKSE:01388 with a GF Score™ of 32/100 and a GF Value™ of HK$0.39 (Possible Value Trap). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Embry Holdings's Enterprise Value is HK$399 Mil. Embry Holdings's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-248 Mil. Therefore, Embry Holdings's EV-to-EBIT ratio for today is -1.61.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Embry Holdings's Enterprise Value is HK$399 Mil. Embry Holdings's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-248 Mil. Therefore, Embry Holdings's EV-to-EBITDA ratio for today is -1.61.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Embry Holdings's Enterprise Value is HK$399 Mil. Embry Holdings's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was HK$1,170 Mil. Therefore, Embry Holdings's EV-to-Revenue ratio for today is 0.34.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Embry Holdings's Enterprise Value is HK$399 Mil. Embry Holdings's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-27 Mil. Therefore, Embry Holdings's EV-to-OCF ratio for today is -15.01.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Embry Holdings's Enterprise Value is HK$399 Mil. Embry Holdings's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-37 Mil. Therefore, Embry Holdings's EV-to-FCF ratio for today is -10.74.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Embry Holdings  (HKSE:01388) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Embry Holdings's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=399.401/-247.885
=-1.61

Embry Holdings's current Enterprise Value is HK$399 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Embry Holdings's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-248 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Embry Holdings's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=399.401/-247.885
=-1.61

Embry Holdings's current Enterprise Value is HK$399 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Embry Holdings's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-248 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Embry Holdings's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=399.401/1169.982
=0.34

Embry Holdings's current Enterprise Value is HK$399 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Embry Holdings's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was HK$1,170 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Embry Holdings's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=399.401/-26.608
=-15.01

Embry Holdings's current Enterprise Value is HK$399 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Embry Holdings's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-27 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Embry Holdings's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=399.401/-37.171
=-10.74

Embry Holdings's current Enterprise Value is HK$399 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Embry Holdings's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-37 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Embry Holdings Enterprise Value Related Terms


Embry Holdings Enterprise Value Historical Data

* Premium members only.

The historical data trend for Embry Holdings's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Embry Holdings Enterprise Value Chart

Embry Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 486.02 257.32 240.36 347.85 447.13

Embry Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 240.36 222.95 347.85 411.80 447.13

HKSE:01388 vs RL, LEVI, VFC: Enterprise Value Comparison

For the Apparel Manufacturing subindustry, Embry Holdings's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Embry Holdings Enterprise Value vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Embry Holdings's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Embry Holdings's Enterprise Value falls into.


HKSE:01388
32GF Score
Embry Holdings Ltd HKSE:01388
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Embry Holdings Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Embry Holdings's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Embry Holdings's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of HK$399 Mil mean?
Embry Holdings (HKSE:01388) has a Enterprise Value of HK$399 Mil as of Aug. 17, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Embry Holdings and its competitors.
Is Embry Holdings' Enterprise Value too high?
Embry Holdings' current Enterprise Value is HK$399 Mil. Overall, Embry Holdings has a GF Score™ of 32/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Embry Holdings' Enterprise Value compare to RL and LEVI?
Embry Holdings' Enterprise Value of HK$399 Mil can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Manufacturing - Apparel & Accessories company?
A good Enterprise Value depends on the Manufacturing - Apparel & Accessories industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Embry Holdings and its competitors. Embry Holdings's current Enterprise Value is HK$399 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Embry Holdings stock overvalued right now?
Based on GuruFocus' analysis, Embry Holdings (HKSE:01388) is currently considered Possible Value Trap. The stock's GF Value™ is HK$0.39, compared to a current price of HK$0.25 — trading 36.7% below its estimated fair value. The current Enterprise Value is HK$399 Mil. Embry Holdings' overall GF Score™ is 32/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Embry Holdings (HKSE:01388), the current Enterprise Value is HK$399 Mil as of Aug. 17, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Embry Holdings (HKSE:01388) Overvalued in 2026?

Based on GuruFocus' analysis, Embry Holdings stock appears to be undervalued. The current stock price of HK$0.25 is trading 36.7% below its estimated GF Value™ of HK$0.39. GuruFocus considers Embry Holdings to be Possible Value Trap.

Key valuation signals for HKSE:01388:

  • Enterprise Value: HK$399 Mil
  • GF Value™: HK$0.39 vs. price of HK$0.25 (36.7% below fair value)
  • GF Score™: 32/100 with 4 warning signs

No single metric tells the full story. See the HKSE:01388 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Embry Holdings Business Description

Address 200 Tai Lin Pai Road, 7th Floor, Wyler Centre II, Kwai Chung, New Territories, Hong Kong, HKG
Embry Holdings Ltd is an investment holding company engaged in the apparel division. Its primary operating segment is the manufacture and sale of ladies' brassieres, panties, swimwear, sleepwear, and others. The products are offered under the Embry Form, Fandecie, Comfit, Liza Cheng, and E-Bra, brands. Geographically, it operates through the region of Mainland China, Hong Kong, and other international markets of which the Mainland China region accounts for the majority of revenue.
32GF Score

Get the complete analysis for HKSE:01388

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.25
Price
HK$0.39
GF Value