Brainhole Technology (HKSE:02203) Enterprise Value: HK$94.70 Mil (As of Jul. 27, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:02203 Brainhole Technology Ltd HKSE:02203
37 GF Score
Price HK$0.15
GF Value HK$0.04
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Brainhole Technology Enterprise Value?

Brainhole Technology HKSE:02203 37 Enterprise Value is HK$94.70 Mil as of Jul. 27, 2026. GuruFocus rates HKSE:02203 with a GF Score™ of 37/100 and a GF Value™ of HK$0.04 (Significantly Overvalued). The stock has 6 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Brainhole Technology's Enterprise Value is HK$94.70 Mil. Brainhole Technology's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-24.35 Mil. Therefore, Brainhole Technology's EV-to-EBIT ratio for today is -3.89.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Brainhole Technology's Enterprise Value is HK$94.70 Mil. Brainhole Technology's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-20.74 Mil. Therefore, Brainhole Technology's EV-to-EBITDA ratio for today is -4.57.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Brainhole Technology's Enterprise Value is HK$94.70 Mil. Brainhole Technology's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was HK$82.46 Mil. Therefore, Brainhole Technology's EV-to-Revenue ratio for today is 1.15.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Brainhole Technology's Enterprise Value is HK$94.70 Mil. Brainhole Technology's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-7.18 Mil. Therefore, Brainhole Technology's EV-to-OCF ratio for today is -13.19.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Brainhole Technology's Enterprise Value is HK$94.70 Mil. Brainhole Technology's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-7.18 Mil. Therefore, Brainhole Technology's EV-to-FCF ratio for today is -13.19.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Brainhole Technology  (HKSE:02203) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Brainhole Technology's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=94.695/-24.354
=-3.89

Brainhole Technology's current Enterprise Value is HK$94.70 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Brainhole Technology's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-24.35 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Brainhole Technology's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=94.695/-20.741
=-4.57

Brainhole Technology's current Enterprise Value is HK$94.70 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Brainhole Technology's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-20.74 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Brainhole Technology's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=94.695/82.46
=1.15

Brainhole Technology's current Enterprise Value is HK$94.70 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Brainhole Technology's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was HK$82.46 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Brainhole Technology's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=94.695/-7.18
=-13.19

Brainhole Technology's current Enterprise Value is HK$94.70 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Brainhole Technology's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-7.18 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Brainhole Technology's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=94.695/-7.18
=-13.19

Brainhole Technology's current Enterprise Value is HK$94.70 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Brainhole Technology's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-7.18 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Brainhole Technology Enterprise Value Related Terms


Brainhole Technology Enterprise Value Historical Data

* Premium members only.

The historical data trend for Brainhole Technology's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Brainhole Technology Enterprise Value Chart

Brainhole Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 183.08 150.72 101.43 269.71 145.10

Brainhole Technology Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 101.43 122.21 269.71 134.31 145.10

HKSE:02203 vs NVDA, AVGO, MU: Enterprise Value Comparison

For the Semiconductors subindustry, Brainhole Technology's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Brainhole Technology Enterprise Value vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Brainhole Technology's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Brainhole Technology's Enterprise Value falls into.


HKSE:02203
37GF Score
Brainhole Technology Ltd HKSE:02203
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Brainhole Technology Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Brainhole Technology's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Brainhole Technology's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of HK$94.70 Mil mean?
Brainhole Technology (HKSE:02203) has a Enterprise Value of HK$94.70 Mil as of Jul. 27, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Brainhole Technology and its competitors.
Is Brainhole Technology's Enterprise Value too high?
Brainhole Technology's current Enterprise Value is HK$94.70 Mil. Overall, Brainhole Technology has a GF Score™ of 37/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Brainhole Technology's Enterprise Value compare to NVDA and AVGO?
Brainhole Technology's Enterprise Value of HK$94.70 Mil can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Semiconductors company?
A good Enterprise Value depends on the Semiconductors industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Brainhole Technology and its competitors. Brainhole Technology's current Enterprise Value is HK$94.70 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Brainhole Technology stock overvalued right now?
Based on GuruFocus' analysis, Brainhole Technology (HKSE:02203) is currently considered Significantly Overvalued. The stock's GF Value™ is HK$0.04, compared to a current price of HK$0.15 — trading 270% above its estimated fair value. The current Enterprise Value is HK$94.70 Mil. Brainhole Technology's overall GF Score™ is 37/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Brainhole Technology (HKSE:02203), the current Enterprise Value is HK$94.70 Mil as of Jul. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Brainhole Technology (HKSE:02203) Overvalued in 2026?

Based on GuruFocus' analysis, Brainhole Technology stock appears to be overvalued. The current stock price of HK$0.15 is trading 270% above its estimated GF Value™ of HK$0.04. GuruFocus considers Brainhole Technology to be Significantly Overvalued.

Key valuation signals for HKSE:02203:

  • Enterprise Value: HK$94.70 Mil
  • GF Value™: HK$0.04 vs. price of HK$0.15 (270% above fair value)
  • GF Score™: 37/100 with 6 warning signs

No single metric tells the full story. See the HKSE:02203 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Brainhole Technology Business Description

Address 979 King’s Road, One Taikoo Place, Suites 1801-03, 18th Floor, Quarry Bay, Hong Kong, HKG
Brainhole Technology Ltd is a provider of smart communication infrastructure services in mainland China, focusing on offering products and solutions in the fields of smart homes, smart communities, and smart cities, addressing users software and hardware needs for smart products. The company is also engaged in broadband infrastructure construction and the provision of integrated solutions for smart domain applications (including smart home, smart campus and smart communities) in PRC. Its smart domain solution includes hardware for security and identification purposes, software for residence management, energy saving and community services. Its segments include the Semiconductor business, Broadband infrastructure and smart domain, and the Strategic investments segment.
37GF Score

Get the complete analysis for HKSE:02203

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.15
Price
HK$0.04
GF Value