Crystal International Group (HKSE:02232) Enterprise Value: HK$13,742 Mil (As of Jul. 27, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:02232 Crystal International Group Ltd HKSE:02232
95 GF Score
Price HK$5.76
GF Value HK$4.94
Valuation Modestly Overvalued
View Full Analysis

What is Crystal International Group Enterprise Value?

Crystal International Group HKSE:02232 +1.23% 95 Enterprise Value is HK$13,742 Mil as of Jul. 27, 2026. GuruFocus rates HKSE:02232 with a GF Score™ of 95/100 and a GF Value™ of HK$4.94 (Modestly Overvalued).

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Crystal International Group's Enterprise Value is HK$13,742 Mil. Crystal International Group's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was HK$2,273 Mil. Therefore, Crystal International Group's EV-to-EBIT ratio for today is 6.05.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Crystal International Group's Enterprise Value is HK$13,742 Mil. Crystal International Group's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was HK$2,273 Mil. Therefore, Crystal International Group's EV-to-EBITDA ratio for today is 6.05.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Crystal International Group's Enterprise Value is HK$13,742 Mil. Crystal International Group's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was HK$20,634 Mil. Therefore, Crystal International Group's EV-to-Revenue ratio for today is 0.67.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Crystal International Group's Enterprise Value is HK$13,742 Mil. Crystal International Group's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was HK$2,083 Mil. Therefore, Crystal International Group's EV-to-OCF ratio for today is 6.60.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Crystal International Group's Enterprise Value is HK$13,742 Mil. Crystal International Group's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was HK$942 Mil. Therefore, Crystal International Group's EV-to-FCF ratio for today is 14.59.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Crystal International Group  (HKSE:02232) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Crystal International Group's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=13741.944/2272.739
=6.05

Crystal International Group's current Enterprise Value is HK$13,742 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Crystal International Group's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was HK$2,273 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Crystal International Group's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=13741.944/2272.739
=6.05

Crystal International Group's current Enterprise Value is HK$13,742 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Crystal International Group's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was HK$2,273 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Crystal International Group's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=13741.944/20633.843
=0.67

Crystal International Group's current Enterprise Value is HK$13,742 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Crystal International Group's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was HK$20,634 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Crystal International Group's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=13741.944/2083.488
=6.60

Crystal International Group's current Enterprise Value is HK$13,742 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Crystal International Group's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was HK$2,083 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Crystal International Group's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=13741.944/941.706
=14.59

Crystal International Group's current Enterprise Value is HK$13,742 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Crystal International Group's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was HK$942 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Crystal International Group Enterprise Value Related Terms


Crystal International Group Enterprise Value Historical Data

* Premium members only.

The historical data trend for Crystal International Group's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Crystal International Group Enterprise Value Chart

Crystal International Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5,927.21 4,451.02 4,268.33 9,489.93 16,358.67

Crystal International Group Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4,268.33 7,098.24 9,489.93 9,490.88 16,358.67

HKSE:02232 vs RL, LEVI, VFC: Enterprise Value Comparison

For the Apparel Manufacturing subindustry, Crystal International Group's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Crystal International Group Enterprise Value vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Crystal International Group's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Crystal International Group's Enterprise Value falls into.


HKSE:02232
95GF Score
Crystal International Group Ltd HKSE:02232
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Crystal International Group Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Crystal International Group's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Crystal International Group's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of HK$13,742 Mil mean?
Crystal International Group (HKSE:02232) has a Enterprise Value of HK$13,742 Mil as of Jul. 27, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Crystal International Group and its competitors.
Is Crystal International Group's Enterprise Value too high?
Crystal International Group's current Enterprise Value is HK$13,742 Mil. Overall, Crystal International Group has a GF Score™ of 95/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Crystal International Group's Enterprise Value compare to RL and LEVI?
Crystal International Group's Enterprise Value of HK$13,742 Mil can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Manufacturing - Apparel & Accessories company?
A good Enterprise Value depends on the Manufacturing - Apparel & Accessories industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Crystal International Group and its competitors. Crystal International Group's current Enterprise Value is HK$13,742 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Crystal International Group stock overvalued right now?
Based on GuruFocus' analysis, Crystal International Group (HKSE:02232) is currently considered Modestly Overvalued. The stock's GF Value™ is HK$4.94, compared to a current price of HK$5.76 — trading 16.6% above its estimated fair value. The current Enterprise Value is HK$13,742 Mil. Crystal International Group's overall GF Score™ is 95/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Crystal International Group (HKSE:02232), the current Enterprise Value is HK$13,742 Mil as of Jul. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Crystal International Group (HKSE:02232) Overvalued in 2026?

Based on GuruFocus' analysis, Crystal International Group stock appears to be overvalued. The current stock price of HK$5.76 is trading 16.6% above its estimated GF Value™ of HK$4.94. GuruFocus considers Crystal International Group to be Modestly Overvalued.

Key valuation signals for HKSE:02232:

  • Enterprise Value: HK$13,742 Mil
  • GF Value™: HK$4.94 vs. price of HK$5.76 (16.6% above fair value)
  • GF Score™: 95/100

No single metric tells the full story. See the HKSE:02232 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Crystal International Group Business Description

Address No. 100 How Ming Street, 5-7th Floor, AXA Tower, Landmark East, Kowloon, Hong Kong, HKG
Crystal International Group Ltd is principally engaged in the manufacturing and trading of garments. The operating segments of the company include Lifestyle wear, Denim, Intimate, Sweater, Sportswear, and Outdoor Apparel. It generates a majority of its revenue from Lifestyle wear. Geographically, it generates the majority of revenue from the Asia Pacific, which includes Japan, PRC, and South Korea.
95GF Score

Get the complete analysis for HKSE:02232

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$5.76
Price
HK$4.94
GF Value