Win Hanverky Holdings (HKSE:03322) Enterprise Value: HK$666 Mil (As of Jul. 31, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:03322 Win Hanverky Holdings Ltd HKSE:03322
36 GF Score
Price HK$0.19
GF Value HK$0.17
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Win Hanverky Holdings Enterprise Value?

Win Hanverky Holdings HKSE:03322 +2.70% 36 Enterprise Value is HK$666 Mil as of Jul. 31, 2026. GuruFocus rates HKSE:03322 with a GF Score™ of 36/100 and a GF Value™ of HK$0.17 (Modestly Overvalued). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Win Hanverky Holdings's Enterprise Value is HK$666 Mil. Win Hanverky Holdings's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was HK$24 Mil. Therefore, Win Hanverky Holdings's EV-to-EBIT ratio for today is 28.16.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Win Hanverky Holdings's Enterprise Value is HK$666 Mil. Win Hanverky Holdings's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was HK$24 Mil. Therefore, Win Hanverky Holdings's EV-to-EBITDA ratio for today is 28.16.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Win Hanverky Holdings's Enterprise Value is HK$666 Mil. Win Hanverky Holdings's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was HK$3,418 Mil. Therefore, Win Hanverky Holdings's EV-to-Revenue ratio for today is 0.19.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Win Hanverky Holdings's Enterprise Value is HK$666 Mil. Win Hanverky Holdings's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was HK$146 Mil. Therefore, Win Hanverky Holdings's EV-to-OCF ratio for today is 4.55.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Win Hanverky Holdings's Enterprise Value is HK$666 Mil. Win Hanverky Holdings's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was HK$104 Mil. Therefore, Win Hanverky Holdings's EV-to-FCF ratio for today is 6.42.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Win Hanverky Holdings  (HKSE:03322) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Win Hanverky Holdings's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=665.721/23.639
=28.16

Win Hanverky Holdings's current Enterprise Value is HK$666 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Win Hanverky Holdings's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was HK$24 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Win Hanverky Holdings's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=665.721/23.639
=28.16

Win Hanverky Holdings's current Enterprise Value is HK$666 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Win Hanverky Holdings's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was HK$24 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Win Hanverky Holdings's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=665.721/3418.372
=0.19

Win Hanverky Holdings's current Enterprise Value is HK$666 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Win Hanverky Holdings's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was HK$3,418 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Win Hanverky Holdings's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=665.721/146.397
=4.55

Win Hanverky Holdings's current Enterprise Value is HK$666 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Win Hanverky Holdings's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was HK$146 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Win Hanverky Holdings's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=665.721/103.648
=6.42

Win Hanverky Holdings's current Enterprise Value is HK$666 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Win Hanverky Holdings's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was HK$104 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Win Hanverky Holdings Enterprise Value Related Terms


Win Hanverky Holdings Enterprise Value Historical Data

* Premium members only.

The historical data trend for Win Hanverky Holdings's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Win Hanverky Holdings Enterprise Value Chart

Win Hanverky Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,250.77 986.53 681.56 640.82 705.54

Win Hanverky Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 681.56 628.02 640.82 551.70 705.54

HKSE:03322 vs RL, LEVI, VFC: Enterprise Value Comparison

For the Apparel Manufacturing subindustry, Win Hanverky Holdings's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Win Hanverky Holdings Enterprise Value vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Win Hanverky Holdings's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Win Hanverky Holdings's Enterprise Value falls into.


HKSE:03322
36GF Score
Win Hanverky Holdings Ltd HKSE:03322
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Win Hanverky Holdings Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Win Hanverky Holdings's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Win Hanverky Holdings's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of HK$666 Mil mean?
Win Hanverky Holdings (HKSE:03322) has a Enterprise Value of HK$666 Mil as of Jul. 31, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Win Hanverky Holdings and its competitors.
Is Win Hanverky Holdings' Enterprise Value too high?
Win Hanverky Holdings' current Enterprise Value is HK$666 Mil. Overall, Win Hanverky Holdings has a GF Score™ of 36/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Win Hanverky Holdings' Enterprise Value compare to RL and LEVI?
Win Hanverky Holdings' Enterprise Value of HK$666 Mil can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Manufacturing - Apparel & Accessories company?
A good Enterprise Value depends on the Manufacturing - Apparel & Accessories industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Win Hanverky Holdings and its competitors. Win Hanverky Holdings's current Enterprise Value is HK$666 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Win Hanverky Holdings stock overvalued right now?
Based on GuruFocus' analysis, Win Hanverky Holdings (HKSE:03322) is currently considered Modestly Overvalued. The stock's GF Value™ is HK$0.17, compared to a current price of HK$0.19 — trading 11.8% above its estimated fair value. The current Enterprise Value is HK$666 Mil. Win Hanverky Holdings' overall GF Score™ is 36/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Win Hanverky Holdings (HKSE:03322), the current Enterprise Value is HK$666 Mil as of Jul. 31, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Win Hanverky Holdings (HKSE:03322) Overvalued in 2026?

Based on GuruFocus' analysis, Win Hanverky Holdings stock appears to be overvalued. The current stock price of HK$0.19 is trading 11.8% above its estimated GF Value™ of HK$0.17. GuruFocus considers Win Hanverky Holdings to be Modestly Overvalued.

Key valuation signals for HKSE:03322:

  • Enterprise Value: HK$666 Mil
  • GF Value™: HK$0.17 vs. price of HK$0.19 (11.8% above fair value)
  • GF Score™: 36/100 with 4 warning signs

No single metric tells the full story. See the HKSE:03322 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Win Hanverky Holdings Business Description

Address 481-483 Castle Peak Road, 6th Floor, Phase 6, Hong Kong Spinners Industrial Building, Kowloon, Hong Kong, HKG
Win Hanverky Holdings Ltd is engaged in the manufacturing and selling of garment products, including sportswear, high-end functional outerwear, high-end fashion apparel, and related accessories. The company operates in the segments of Manufacturing, High-end Functional Outerwear Manufacturing, and The Fashion Brands and Licensing. A majority of revenue is derived from the Manufacturing segment, which involves the manufacturing and sales of sportswear and high-end functional outerwear of both under OEM arrangements to customers mainly in Europe, the United States, Mainland China, and other countries. The group has a business presence in Mainland China, Europe, the United States, Hong Kong, Other Asian countries, Canada, and others.
36GF Score

Get the complete analysis for HKSE:03322

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.19
Price
HK$0.17
GF Value