Shanghai XNG Holdings (HKSE:03666) Enterprise Value: HK$143.2 Mil (As of Aug. 13, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

What is Shanghai XNG Holdings Enterprise Value?

Shanghai XNG Holdings HKSE:03666 Enterprise Value is HK$143.2 Mil as of Aug. 13, 2026. The stock has 5 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Shanghai XNG Holdings's Enterprise Value is HK$143.2 Mil. Shanghai XNG Holdings's EBIT for the trailing twelve months (TTM) ended in Jun. 2025 was HK$-58.4 Mil. Therefore, Shanghai XNG Holdings's EV-to-EBIT ratio for today is -2.45.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Shanghai XNG Holdings's Enterprise Value is HK$143.2 Mil. Shanghai XNG Holdings's EBITDA for the trailing twelve months (TTM) ended in Jun. 2025 was HK$-14.6 Mil. Therefore, Shanghai XNG Holdings's EV-to-EBITDA ratio for today is -9.77.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Shanghai XNG Holdings's Enterprise Value is HK$143.2 Mil. Shanghai XNG Holdings's Revenue for the trailing twelve months (TTM) ended in Jun. 2025 was HK$252.2 Mil. Therefore, Shanghai XNG Holdings's EV-to-Revenue ratio for today is 0.57.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Shanghai XNG Holdings's Enterprise Value is HK$143.2 Mil. Shanghai XNG Holdings's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jun. 2025 was HK$32.5 Mil. Therefore, Shanghai XNG Holdings's EV-to-OCF ratio for today is 4.40.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Shanghai XNG Holdings's Enterprise Value is HK$143.2 Mil. Shanghai XNG Holdings's Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2025 was HK$30.9 Mil. Therefore, Shanghai XNG Holdings's EV-to-FCF ratio for today is 4.63.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Shanghai XNG Holdings  (HKSE:03666) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Shanghai XNG Holdings's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=143.153/-58.402
=-2.45

Shanghai XNG Holdings's current Enterprise Value is HK$143.2 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Shanghai XNG Holdings's EBIT for the trailing twelve months (TTM) ended in Jun. 2025 was HK$-58.4 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Shanghai XNG Holdings's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=143.153/-14.647
=-9.77

Shanghai XNG Holdings's current Enterprise Value is HK$143.2 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Shanghai XNG Holdings's EBITDA for the trailing twelve months (TTM) ended in Jun. 2025 was HK$-14.6 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Shanghai XNG Holdings's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=143.153/252.182
=0.57

Shanghai XNG Holdings's current Enterprise Value is HK$143.2 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Shanghai XNG Holdings's Revenue for the trailing twelve months (TTM) ended in Jun. 2025 was HK$252.2 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Shanghai XNG Holdings's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=143.153/32.529
=4.40

Shanghai XNG Holdings's current Enterprise Value is HK$143.2 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Shanghai XNG Holdings's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jun. 2025 was HK$32.5 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Shanghai XNG Holdings's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=143.153/30.923
=4.63

Shanghai XNG Holdings's current Enterprise Value is HK$143.2 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Shanghai XNG Holdings's Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2025 was HK$30.9 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shanghai XNG Holdings Enterprise Value Related Terms


Shanghai XNG Holdings Enterprise Value Historical Data

* Premium members only.

The historical data trend for Shanghai XNG Holdings's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shanghai XNG Holdings Enterprise Value Chart

Shanghai XNG Holdings Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 357.49 440.02 367.60 270.13 152.53

Shanghai XNG Holdings Semi-Annual Data
Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 241.96 270.13 176.25 152.53 141.16

HKSE:03666 vs MCD, SBUX, CMG: Enterprise Value Comparison

For the Restaurants subindustry, Shanghai XNG Holdings's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shanghai XNG Holdings Enterprise Value vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Shanghai XNG Holdings's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Shanghai XNG Holdings's Enterprise Value falls into.



Shanghai XNG Holdings Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Shanghai XNG Holdings's Enterprise Value for the fiscal year that ended in Dec. 2024 is calculated as

Shanghai XNG Holdings's Enterprise Value for the quarter that ended in Jun. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of HK$143.2 Mil mean?
Shanghai XNG Holdings (HKSE:03666) has a Enterprise Value of HK$143.2 Mil as of Aug. 13, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Shanghai XNG Holdings and its competitors.
Is Shanghai XNG Holdings' Enterprise Value too high?
Shanghai XNG Holdings' current Enterprise Value is HK$143.2 Mil.
How does Shanghai XNG Holdings' Enterprise Value compare to MCD and SBUX?
Shanghai XNG Holdings' Enterprise Value of HK$143.2 Mil can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Restaurants company?
A good Enterprise Value depends on the Restaurants industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Shanghai XNG Holdings and its competitors. Shanghai XNG Holdings's current Enterprise Value is HK$143.2 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shanghai XNG Holdings stock overvalued right now?
Shanghai XNG Holdings (HKSE:03666) has a current Enterprise Value of HK$143.2 Mil. The stock's GF Value™ is HK$0.02, compared to a current price of HK$0.02 — trading 20% above its estimated fair value. The current Enterprise Value is HK$143.2 Mil. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Shanghai XNG Holdings (HKSE:03666), the current Enterprise Value is HK$143.2 Mil as of Aug. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Shanghai XNG Holdings Business Description

Address No.100 Zunyi Road, Room 1603-1605, 16th Floor, Building A, Changning District, Shanghai, CHN, 200051
Shanghai XNG Holdings Ltd is an investment holding principally engaged in operating restaurant chain stores in Mainland China and Hong Kong. Its brands include Shanghai Min, Maison De L'Hui, the Dining Room, Oreno, and Wolfgang Puck. It operates as one business unit based on brands and services. Geographically, the company develops its revenue from Mainland China, and also has its presence in Hong Kong.