Haidilao International Holding (HKSE:06862) Enterprise Value: HK$47,615 Mil (As of Sep. 20, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:06862 Haidilao International Holding Ltd HKSE:06862
92 GF Score
Price HK$9.51
GF Value HK$18.65
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Haidilao International Holding Enterprise Value?

Haidilao International Holding HKSE:06862 +0.05% 92 Enterprise Value is HK$47,615 Mil as of Sep. 20, 2026. GuruFocus rates HKSE:06862 with a GF Score™ of 92/100 and a GF Value™ of HK$18.65 (Significantly Undervalued). The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Haidilao International Holding's Enterprise Value is HK$47,615 Mil. Haidilao International Holding's EBIT for the trailing twelve months (TTM) ended in Jun. 2026 was HK$6,629 Mil. Therefore, Haidilao International Holding's EV-to-EBIT ratio for today is 7.18.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Haidilao International Holding's Enterprise Value is HK$47,615 Mil. Haidilao International Holding's EBITDA for the trailing twelve months (TTM) ended in Jun. 2026 was HK$8,788 Mil. Therefore, Haidilao International Holding's EV-to-EBITDA ratio for today is 5.42.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Haidilao International Holding's Enterprise Value is HK$47,615 Mil. Haidilao International Holding's Revenue for the trailing twelve months (TTM) ended in Jun. 2026 was HK$50,120 Mil. Therefore, Haidilao International Holding's EV-to-Revenue ratio for today is 0.95.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Haidilao International Holding's Enterprise Value is HK$47,615 Mil. Haidilao International Holding's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jun. 2026 was HK$ Mil. Therefore, Haidilao International Holding's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Haidilao International Holding's Enterprise Value is HK$47,615 Mil. Haidilao International Holding's Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2026 was HK$2,447 Mil. Therefore, Haidilao International Holding's EV-to-FCF ratio for today is 19.46.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Haidilao International Holding  (HKSE:06862) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Haidilao International Holding's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=47614.635/6629.3070551
=7.18

Haidilao International Holding's current Enterprise Value is HK$47,615 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Haidilao International Holding's EBIT for the trailing twelve months (TTM) ended in Jun. 2026 was HK$6,629 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Haidilao International Holding's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=47614.635/8787.6917279153
=5.42

Haidilao International Holding's current Enterprise Value is HK$47,615 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Haidilao International Holding's EBITDA for the trailing twelve months (TTM) ended in Jun. 2026 was HK$8,788 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Haidilao International Holding's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=47614.635/50119.946454822
=0.95

Haidilao International Holding's current Enterprise Value is HK$47,615 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Haidilao International Holding's Revenue for the trailing twelve months (TTM) ended in Jun. 2026 was HK$50,120 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Haidilao International Holding's EV-to-OCF for today is:


Haidilao International Holding's current Enterprise Value is HK$47,615 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Haidilao International Holding's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jun. 2026 was HK$ Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Haidilao International Holding's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=47614.635/2446.70233
=19.46

Haidilao International Holding's current Enterprise Value is HK$47,615 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Haidilao International Holding's Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2026 was HK$2,447 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Haidilao International Holding Enterprise Value Related Terms


Haidilao International Holding Enterprise Value Historical Data

* Premium members only.

The historical data trend for Haidilao International Holding's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Haidilao International Holding Enterprise Value Chart

Haidilao International Holding Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 103,793.57 124,494.34 74,241.07 82,055.00 73,362.27

Haidilao International Holding Semi-Annual Data
Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 67,937.37 82,055.00 77,141.68 73,361.13 55,239.13

HKSE:06862 vs MCD, SBUX, CMG: Enterprise Value Comparison

For the Restaurants subindustry, Haidilao International Holding's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Haidilao International Holding Enterprise Value vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Haidilao International Holding's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Haidilao International Holding's Enterprise Value falls into.


HKSE:06862
92GF Score
Haidilao International Holding Ltd HKSE:06862
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Haidilao International Holding Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Haidilao International Holding's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Enterprise Value (A: Dec. 2025 )
=Market Cap+Preferred Stock+Long-Term Debt & Capital Lease Obligation
=77163.710980756+0+2951.2776749211
+Short-Term Debt & Capital Lease Obligation+Minority Interest-Cash, Cash Equivalents, Marketable Securities
+3658.7300660404+-9.7982226340305-10402.787561515
=73,361

Haidilao International Holding's Enterprise Value for the quarter that ended in Jun. 2026 is calculated as

Enterprise Value (Q: Jun. 2026 )
=Market Cap+Preferred Stock+Long-Term Debt & Capital Lease Obligation
=+0+2828.8657684145
+Short-Term Debt & Capital Lease Obligation+Minority Interest-Cash, Cash Equivalents, Marketable Securities
+3999.698603568+9.3405618091785-9111.1193797934
=-2,273

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of HK$47,615 Mil mean?
Haidilao International Holding (HKSE:06862) has a Enterprise Value of HK$47,615 Mil as of Sep. 20, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Haidilao International Holding and its competitors.
Is Haidilao International Holding's Enterprise Value too high?
Haidilao International Holding's current Enterprise Value is HK$47,615 Mil. Overall, Haidilao International Holding has a GF Score™ of 92/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Haidilao International Holding's Enterprise Value compare to MCD and SBUX?
Haidilao International Holding's Enterprise Value of HK$47,615 Mil can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Restaurants company?
A good Enterprise Value depends on the Restaurants industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Haidilao International Holding and its competitors. Haidilao International Holding's current Enterprise Value is HK$47,615 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Haidilao International Holding stock overvalued right now?
Based on GuruFocus' analysis, Haidilao International Holding (HKSE:06862) is currently considered Significantly Undervalued. The stock's GF Value™ is HK$18.65, compared to a current price of HK$9.51 — trading 49% below its estimated fair value. The current Enterprise Value is HK$47,615 Mil. Haidilao International Holding's overall GF Score™ is 92/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Haidilao International Holding (HKSE:06862), the current Enterprise Value is HK$47,615 Mil as of Sep. 20, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Haidilao International Holding (HKSE:06862) Overvalued in 2026?

Based on GuruFocus' analysis, Haidilao International Holding stock appears to be undervalued. The current stock price of HK$9.51 is trading 49% below its estimated GF Value™ of HK$18.65. GuruFocus considers Haidilao International Holding to be Significantly Undervalued.

Key valuation signals for HKSE:06862:

  • Enterprise Value: HK$47,615 Mil
  • GF Value™: HK$18.65 vs. price of HK$9.51 (49% below fair value)
  • GF Score™: 92/100 with 2 warning signs

No single metric tells the full story. See the HKSE:06862 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Haidilao International Holding Business Description

Other Exchanges HDALF:USA8HI:Germany
Address No. 398 Yard, Zhongdong Road, 7th Floor, No. 1 Building, Dongxiaokou Town, Changping District, Beijing, CHN, 102218
Haidilao, founded in Sichuan in 1998, is a prominent Chinese hot pot restaurant operator. Following the spinoff of its international unit Super Hi, Haidilao now focuses solely on managing restaurants in Greater China.By the end of 2024, the chain operated over 1,300 stores in Greater China, generating more than CNY 40 billion in systemwide sales, making it one of the largest restaurant operators in China. The majority of its restaurants are company-owned, with only a small fraction franchised.
92GF Score

Get the complete analysis for HKSE:06862

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$9.51
Price
HK$18.65
GF Value