Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.
*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.
Shanghai Iluvatar CoreX Semiconductor Co (HKSE:09903) Enterprise Value Explanation
When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.
If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.
The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.
For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.
Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.
1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.
Shanghai Iluvatar CoreX Semiconductor Co's EV-to-EBIT for today is
Shanghai Iluvatar CoreX Semiconductor Co's current Enterprise Value is HK$98,006 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Shanghai Iluvatar CoreX Semiconductor Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-1,079 Mil.
2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.
Shanghai Iluvatar CoreX Semiconductor Co's EV-to-EBITDA for today is:
Shanghai Iluvatar CoreX Semiconductor Co's current Enterprise Value is HK$98,006 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Shanghai Iluvatar CoreX Semiconductor Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-889 Mil.
Shanghai Iluvatar CoreX Semiconductor Co's current Enterprise Value is HK$98,006 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Shanghai Iluvatar CoreX Semiconductor Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was HK$1,138 Mil.
Shanghai Iluvatar CoreX Semiconductor Co's current Enterprise Value is HK$98,006 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Shanghai Iluvatar CoreX Semiconductor Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-1,275 Mil.
Shanghai Iluvatar CoreX Semiconductor Co's current Enterprise Value is HK$98,006 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Shanghai Iluvatar CoreX Semiconductor Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was HK$-1,495 Mil.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Shanghai Iluvatar CoreX Semiconductor Co Enterprise Value Related Terms
Shanghai Iluvatar CoreX Semiconductor Co Enterprise Value Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Shanghai Iluvatar CoreX Semiconductor Co Enterprise Value Chart
Shanghai Iluvatar CoreX Semiconductor Co Annual Data
Trend
Dec22
Dec23
Dec24
Dec25
Enterprise Value
0.00
0.00
0.00
0.00
Shanghai Iluvatar CoreX Semiconductor Co Semi-Annual Data
HKSE:09903 vs NVDA, AVGO, MU: Enterprise Value Comparison
For the Semiconductors subindustry, Shanghai Iluvatar CoreX Semiconductor Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Shanghai Iluvatar CoreX Semiconductor Co Enterprise Value vs Semiconductors Industry
Shanghai Iluvatar CoreX Semiconductor Co Enterprise Value Calculation
Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Enterprise Value of HK$98,006 Mil mean?
Shanghai Iluvatar CoreX Semiconductor Co (HKSE:09903) has a Enterprise Value of HK$98,006 Mil as of Aug. 27, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Shanghai Iluvatar CoreX Semiconductor Co and its competitors.
Is Shanghai Iluvatar CoreX Semiconductor Co's Enterprise Value too high?
Shanghai Iluvatar CoreX Semiconductor Co's current Enterprise Value is HK$98,006 Mil. Overall, Shanghai Iluvatar CoreX Semiconductor Co has a GF Score™ of 9/100, reflecting its overall financial health beyond just this single metric.
How does Shanghai Iluvatar CoreX Semiconductor Co's Enterprise Value compare to NVDA and AVGO?
Shanghai Iluvatar CoreX Semiconductor Co's Enterprise Value of HK$98,006 Mil can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Semiconductors company?
A good Enterprise Value depends on the Semiconductors industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Shanghai Iluvatar CoreX Semiconductor Co and its competitors. Shanghai Iluvatar CoreX Semiconductor Co's current Enterprise Value is HK$98,006 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shanghai Iluvatar CoreX Semiconductor Co stock overvalued right now?
Shanghai Iluvatar CoreX Semiconductor Co (HKSE:09903) has a current Enterprise Value of HK$98,006 Mil. The current Enterprise Value is HK$98,006 Mil. Shanghai Iluvatar CoreX Semiconductor Co's overall GF Score™ is 9/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Shanghai Iluvatar CoreX Semiconductor Co (HKSE:09903), the current Enterprise Value is HK$98,006 Mil as of Aug. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Shanghai Iluvatar CoreX Semiconductor Co Ltd offers GPGPU products and AI computing solutions across diverse industries. Its product portfolio includes GPGPU chips and accelerators, as well as customized AI computing solutions, including GPGPU servers and clusters, that combine its hardware with proprietary software stack to address specific customer needs in training and inference scenarios. The company specializes in the research, design, and deployment of advanced GPGPU products and AI computing solutions across diverse industries. Geographically, it operates in Chinese Mainland; and Hong Kong, of which it derives maximum revenue from Chinese Mainland.
9GF Score
Get the complete analysis for HKSE:09903
Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
HKSE:09903 has been successfully added to your 
