GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Danone SA (MEX:BNN) » Definitions » Enterprise Value

Danone (MEX:BNN) Enterprise Value : MXN1,084,863 Mil (As of Dec. 11, 2024)


View and export this data going back to 2013. Start your Free Trial

What is Danone Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Danone's Enterprise Value is MXN1,084,863 Mil. Danone's EBIT for the trailing twelve months (TTM) ended in Jun. 2024 was MXN46,978 Mil. Therefore, Danone's EV-to-EBIT ratio for today is 23.09.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Danone's Enterprise Value is MXN1,084,863 Mil. Danone's EBITDA for the trailing twelve months (TTM) ended in Jun. 2024 was MXN77,818 Mil. Therefore, Danone's EV-to-EBITDA ratio for today is 13.94.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Danone's Enterprise Value is MXN1,084,863 Mil. Danone's Revenue for the trailing twelve months (TTM) ended in Jun. 2024 was MXN520,296 Mil. Therefore, Danone's EV-to-Revenue ratio for today is 2.09.


Danone Enterprise Value Historical Data

The historical data trend for Danone's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Danone Enterprise Value Chart

Danone Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,300,147.67 1,236,212.99 1,045,061.83 856,003.90 881,031.09

Danone Semi-Annual Data
Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 948,965.96 856,003.90 862,503.54 881,031.09 900,362.07

Competitive Comparison of Danone's Enterprise Value

For the Packaged Foods subindustry, Danone's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Danone's Enterprise Value Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Danone's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Danone's Enterprise Value falls into.



Danone Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Danone's Enterprise Value for the fiscal year that ended in Dec. 2023 is calculated as

Danone's Enterprise Value for the quarter that ended in Jun. 2024 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Danone  (MEX:BNN) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Danone's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=1084863.409/46977.826
=23.09

Danone's current Enterprise Value is MXN1,084,863 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Danone's EBIT for the trailing twelve months (TTM) ended in Jun. 2024 was MXN46,978 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Danone's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=1084863.409/77817.857
=13.94

Danone's current Enterprise Value is MXN1,084,863 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Danone's EBITDA for the trailing twelve months (TTM) ended in Jun. 2024 was MXN77,818 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Danone's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=1084863.409/520296.341
=2.09

Danone's current Enterprise Value is MXN1,084,863 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Danone's Revenue for the trailing twelve months (TTM) ended in Jun. 2024 was MXN520,296 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Danone Enterprise Value Related Terms

Thank you for viewing the detailed overview of Danone's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


Danone Business Description

Address
17, Boulevard Haussmann, Paris, FRA, 75009
Following the acquisition of WhiteWave, Danone restructured the firm into three broad segments: essential dairy and plant-based products, which represents just over half of group revenue; specialized nutrition; and bottled water. The firm's portfolio includes well-known brands such as Danone/Dannon dairy products, Nutrilon and Cow & Gate infant nutrition, Evian and Volvic bottled water, as well as leading medical nutrition brands. Danone derives about 60% of its annual sales outside Western Europe, up from about just one third in 2001.

Danone Headlines

No Headlines