Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.
EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, VERSES AI's Enterprise Value is C$8.14 Mil.
VERSES AI's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was C$-45.87 Mil. Therefore, VERSES AI's EV-to-EBIT ratio for today is -0.18.
EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, VERSES AI's Enterprise Value is C$8.14 Mil.
VERSES AI's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was C$-45.72 Mil. Therefore, VERSES AI's EV-to-EBITDA ratio for today is -0.18.
EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, VERSES AI's Enterprise Value is C$8.14 Mil.
VERSES AI's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was C$1.13 Mil. Therefore, VERSES AI's EV-to-Revenue ratio for today is 7.22.
EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, VERSES AI's Enterprise Value is C$8.14 Mil.
VERSES AI's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was C$-42.03 Mil. Therefore, VERSES AI's EV-to-FCF ratio for today is -0.19.
*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.
VERSES AI (NEOE:VERS) Enterprise Value Explanation
When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.
If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.
The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.
For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.
Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.
1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.
VERSES AI's current Enterprise Value is C$8.14 Mil.
VERSES AI's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was C$-45.87 Mil.
2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.
VERSES AI's current Enterprise Value is C$8.14 Mil.
VERSES AI's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was C$-45.72 Mil.
VERSES AI's current Enterprise Value is C$8.14 Mil.
VERSES AI's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was C$1.13 Mil.
VERSES AI's current Enterprise Value is C$8.14 Mil.
VERSES AI's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was C$-41.94 Mil.
VERSES AI's current Enterprise Value is C$8.14 Mil.
VERSES AI's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was C$-42.03 Mil.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
VERSES AI Enterprise Value Related Terms
VERSES AI Enterprise Value Historical Data
* Premium members only.
The historical data trend for VERSES AI's Enterprise Value can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
NEOE:VERS vs MSFT, ORCL, PLTR: Enterprise Value Comparison
For the Software - Infrastructure subindustry, VERSES AI's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
VERSES AI Enterprise Value vs Software Industry
For the Software industry and Technology sector, VERSES AI's Enterprise Value distribution charts can be found below:
* The bar in red indicates where VERSES AI's Enterprise Value falls into.
Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.
VERSES AI's Enterprise Value for the fiscal year that ended in Mar. 2025 is calculated as
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
VERSES AI (NEOE:VERS) has a Enterprise Value of C$8.14 Mil as of Jul. 01, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on VERSES AI and its competitors.
Is VERSES AI's Enterprise Value too high?
VERSES AI's current Enterprise Value is C$8.14 Mil. Overall, VERSES AI has a GF Score™ of 37/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does VERSES AI's Enterprise Value compare to MSFT and ORCL?
VERSES AI's Enterprise Value of C$8.14 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Software company?
A good Enterprise Value depends on the Software industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on VERSES AI and its competitors. VERSES AI's current Enterprise Value is C$8.14 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is VERSES AI stock overvalued right now?
Based on GuruFocus' analysis, VERSES AI (NEOE:VERS) is currently considered Possible Value Trap. The stock's GF Value™ is C$8.03, compared to a current price of C$0.38 — trading 95.3% below its estimated fair value. The current Enterprise Value is C$8.14 Mil. VERSES AI's overall GF Score™ is 37/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For VERSES AI (NEOE:VERS), the current Enterprise Value is C$8.14 Mil as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is VERSES AI (NEOE:VERS) Overvalued in 2026?
Based on GuruFocus' analysis, VERSES AI stock appears to be undervalued.
The current stock price of C$0.38 is trading 95.3% below its estimated GF Value™ of C$8.03.
GuruFocus considers VERSES AI to be Possible Value Trap.
Key valuation signals for NEOE:VERS:
Enterprise Value: C$8.14 Mil
GF Value™: C$8.03 vs. price of C$0.38 (95.3% below fair value)
No single metric tells the full story. See the NEOE:VERS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
VERSES AI Inc is a cognitive computing company building next-generation intelligent software systems modeled after the wisdom and genius of Nature. Designed around first principles found in science, physics and biology, its flagship product, Genius, is a suite of tools for machine learning researchers and engineers to model complex dynamic systems and generate autonomous intelligent agents that continuously reason, plan, and learn. Imagine a Smarter World that elevates human potential through technology inspired by Nature.
37GF Score
Get the complete analysis for NEOE:VERS
Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
NEOE:VERS has been successfully added to your 
