GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Kopparberg Bryggeri AB (NGM:KOBR B) » Definitions » Enterprise Value

Kopparberg Bryggeri AB (NGM:KOBR B) Enterprise Value : kr2,431 Mil (As of Jun. 28, 2025) ***


View and export this data going back to 2012. Start your Free Trial

What is Kopparberg Bryggeri AB Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Kopparberg Bryggeri AB's Enterprise Value is kr2,431 Mil. Kopparberg Bryggeri AB's EBIT for the trailing twelve months (TTM) ended in Mar. 2025 was kr187 Mil. Therefore, Kopparberg Bryggeri AB's EV-to-EBIT ratio for today is 13.03.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Kopparberg Bryggeri AB's Enterprise Value is kr2,431 Mil. Kopparberg Bryggeri AB's EBITDA for the trailing twelve months (TTM) ended in Mar. 2025 was kr250 Mil. Therefore, Kopparberg Bryggeri AB's EV-to-EBITDA ratio for today is 9.73.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Kopparberg Bryggeri AB's Enterprise Value is kr2,431 Mil. Kopparberg Bryggeri AB's Revenue for the trailing twelve months (TTM) ended in Mar. 2025 was kr2,380 Mil. Therefore, Kopparberg Bryggeri AB's EV-to-Revenue ratio for today is 1.02.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Kopparberg Bryggeri AB's Enterprise Value is kr2,431 Mil. Kopparberg Bryggeri AB's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2025 was kr105 Mil. Therefore, Kopparberg Bryggeri AB's EV-to-FCF ratio for today is 23.09.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Kopparberg Bryggeri AB Enterprise Value Historical Data

The historical data trend for Kopparberg Bryggeri AB's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kopparberg Bryggeri AB Enterprise Value Chart

Kopparberg Bryggeri AB Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,622.76 3,170.61 2,670.38 2,315.71 2,356.78

Kopparberg Bryggeri AB Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,308.55 2,808.63 2,431.38 2,356.78 2,306.72

Competitive Comparison of Kopparberg Bryggeri AB's Enterprise Value

For the Beverages - Wineries & Distilleries subindustry, Kopparberg Bryggeri AB's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kopparberg Bryggeri AB's Enterprise Value Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Kopparberg Bryggeri AB's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Kopparberg Bryggeri AB's Enterprise Value falls into.


;
;

Kopparberg Bryggeri AB Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Kopparberg Bryggeri AB's Enterprise Value for the fiscal year that ended in Dec. 2024 is calculated as

Kopparberg Bryggeri AB's Enterprise Value for the quarter that ended in Mar. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Kopparberg Bryggeri AB  (NGM:KOBR B) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Kopparberg Bryggeri AB's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=2430.865/186.6
=13.03

Kopparberg Bryggeri AB's current Enterprise Value is kr2,431 Mil.
Kopparberg Bryggeri AB's EBIT for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was kr187 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Kopparberg Bryggeri AB's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=2430.865/249.8
=9.73

Kopparberg Bryggeri AB's current Enterprise Value is kr2,431 Mil.
Kopparberg Bryggeri AB's EBITDA for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was kr250 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Kopparberg Bryggeri AB's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=2430.865/2379.8
=1.02

Kopparberg Bryggeri AB's current Enterprise Value is kr2,431 Mil.
Kopparberg Bryggeri AB's Revenue for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was kr2,380 Mil.

4. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Kopparberg Bryggeri AB's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=2430.865/105.3
=23.09

Kopparberg Bryggeri AB's current Enterprise Value is kr2,431 Mil.
Kopparberg Bryggeri AB's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was kr105 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Kopparberg Bryggeri AB Enterprise Value Related Terms

Thank you for viewing the detailed overview of Kopparberg Bryggeri AB's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


Kopparberg Bryggeri AB Business Description

Traded in Other Exchanges
N/A
Address
714 82 Kopparberg, Kopparberg, SWE
Kopparberg Bryggeri AB is a beverage company. It manufactures alcoholic beverages made from juice of fruits. The company offers apple, pear, mixed fruit, strawberry and lime, naked apple, elderflower and lime, and other fruit ciders.

Kopparberg Bryggeri AB Headlines

No Headlines