Livestock Improvement (NZSE:LIC) Enterprise Value: NZ$136.5 Mil (As of Jul. 06, 2026) ***


NZSE:LIC Livestock Improvement Corp Ltd NZSE:LIC
81 GF Score
Price NZ$1.20
GF Value NZ$1.22
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Livestock Improvement Enterprise Value?

Livestock Improvement NZSE:LIC 81 Enterprise Value is NZ$136.5 Mil as of Jul. 06, 2026. GuruFocus rates NZSE:LIC with a GF Score™ of 81/100 and a GF Value™ of NZ$1.22 (Fairly Valued). The stock has 1 warning sign investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Livestock Improvement's Enterprise Value is NZ$136.5 Mil. Livestock Improvement's EBIT for the trailing twelve months (TTM) ended in Nov. 2025 was NZ$32.1 Mil. Therefore, Livestock Improvement's EV-to-EBIT ratio for today is 4.26.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Livestock Improvement's Enterprise Value is NZ$136.5 Mil. Livestock Improvement's EBITDA for the trailing twelve months (TTM) ended in Nov. 2025 was NZ$60.7 Mil. Therefore, Livestock Improvement's EV-to-EBITDA ratio for today is 2.25.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Livestock Improvement's Enterprise Value is NZ$136.5 Mil. Livestock Improvement's Revenue for the trailing twelve months (TTM) ended in Nov. 2025 was NZ$304.7 Mil. Therefore, Livestock Improvement's EV-to-Revenue ratio for today is 0.45.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Livestock Improvement's Enterprise Value is NZ$136.5 Mil. Livestock Improvement's Cash Flow from Operations for the trailing twelve months (TTM) ended in Nov. 2025 was NZ$57.2 Mil. Therefore, Livestock Improvement's EV-to-OCF ratio for today is 2.38.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Livestock Improvement's Enterprise Value is NZ$136.5 Mil. Livestock Improvement's Free Cash Flow for the trailing twelve months (TTM) ended in Nov. 2025 was NZ$27.8 Mil. Therefore, Livestock Improvement's EV-to-FCF ratio for today is 4.90.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Livestock Improvement  (NZSE:LIC) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Livestock Improvement's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=136.511/32.077
=4.26

Livestock Improvement's current Enterprise Value is NZ$136.5 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Livestock Improvement's EBIT for the trailing twelve months (TTM) ended in Nov. 2025 was NZ$32.1 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Livestock Improvement's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=136.511/60.675
=2.25

Livestock Improvement's current Enterprise Value is NZ$136.5 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Livestock Improvement's EBITDA for the trailing twelve months (TTM) ended in Nov. 2025 was NZ$60.7 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Livestock Improvement's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=136.511/304.687
=0.45

Livestock Improvement's current Enterprise Value is NZ$136.5 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Livestock Improvement's Revenue for the trailing twelve months (TTM) ended in Nov. 2025 was NZ$304.7 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Livestock Improvement's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=136.511/57.245
=2.38

Livestock Improvement's current Enterprise Value is NZ$136.5 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Livestock Improvement's Cash Flow from Operations for the trailing twelve months (TTM) ended in Nov. 2025 was NZ$57.2 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Livestock Improvement's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=136.511/27.835
=4.90

Livestock Improvement's current Enterprise Value is NZ$136.5 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Livestock Improvement's Free Cash Flow for the trailing twelve months (TTM) ended in Nov. 2025 was NZ$27.8 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Livestock Improvement Enterprise Value Related Terms


Livestock Improvement Enterprise Value Historical Data

* Premium members only.

The historical data trend for Livestock Improvement's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Livestock Improvement Enterprise Value Chart

Livestock Improvement Annual Data
Trend May16 May17 May18 May19 May20 May21 May22 May23 May24 May25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 166.42 184.54 130.57 153.02 101.41

Livestock Improvement Semi-Annual Data
May16 Nov16 May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 Nov22 May23 Nov23 May24 Nov24 May25 Nov25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 96.95 153.02 105.52 101.41 107.69

NZSE:LIC vs ADM, BG, TSN: Enterprise Value Comparison

For the Farm Products subindustry, Livestock Improvement's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Livestock Improvement Enterprise Value vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Livestock Improvement's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Livestock Improvement's Enterprise Value falls into.


NZSE:LIC
81GF Score
Livestock Improvement Corp Ltd NZSE:LIC
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Livestock Improvement Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Livestock Improvement's Enterprise Value for the fiscal year that ended in May. 2025 is calculated as

Livestock Improvement's Enterprise Value for the quarter that ended in Nov. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of NZ$136.5 Mil mean?
Livestock Improvement (NZSE:LIC) has a Enterprise Value of NZ$136.5 Mil as of Jul. 06, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Livestock Improvement and its competitors.
Is Livestock Improvement's Enterprise Value too high?
Livestock Improvement's current Enterprise Value is NZ$136.5 Mil. Overall, Livestock Improvement has a GF Score™ of 81/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Livestock Improvement's Enterprise Value compare to ADM and BG?
Livestock Improvement's Enterprise Value of NZ$136.5 Mil can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Consumer Packaged Goods company?
A good Enterprise Value depends on the Consumer Packaged Goods industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Livestock Improvement and its competitors. Livestock Improvement's current Enterprise Value is NZ$136.5 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Livestock Improvement stock overvalued right now?
Based on GuruFocus' analysis, Livestock Improvement (NZSE:LIC) is currently considered Fairly Valued. The stock's GF Value™ is NZ$1.22, compared to a current price of NZ$1.20 — trading 1.6% below its estimated fair value. The current Enterprise Value is NZ$136.5 Mil. Livestock Improvement's overall GF Score™ is 81/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Livestock Improvement (NZSE:LIC), the current Enterprise Value is NZ$136.5 Mil as of Jul. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Livestock Improvement (NZSE:LIC) Overvalued in 2026?

Based on GuruFocus' analysis, Livestock Improvement stock appears to be undervalued. The current stock price of NZ$1.20 is trading 1.6% below its estimated GF Value™ of NZ$1.22. GuruFocus considers Livestock Improvement to be Fairly Valued.

Key valuation signals for NZSE:LIC:

  • Enterprise Value: NZ$136.5 Mil
  • GF Value™: NZ$1.22 vs. price of NZ$1.20 (1.6% below fair value)
  • GF Score™: 81/100 with 1 warning sign

No single metric tells the full story. See the NZSE:LIC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Livestock Improvement Business Description

Address 605 Ruakura Road, Newstead, Hamilton, NTL, NZL, 3286
Livestock Improvement Corp Ltd is an agri-tech and herd improvement company. The company's operating segments include NZ market genetics; Herd testing; Farm software and international. It generates maximum revenue from the NZ market genetics segment. The NZ market genetics segment provides bovine genetic breeding material and related services, predominately to dairy farmers. Geographically, it derives a majority of revenue from New Zealand.
81GF Score

Get the complete analysis for NZSE:LIC

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NZ$1.20
Price
NZ$1.22
GF Value