Disruptive Pharma AB (OSTO:DPHA) Enterprise Value: kr49.87 Mil (As of Sep. 22, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:DPHA Disruptive Pharma AB OSTO:DPHA
4 GF Score
Price kr1.21
View Full Analysis

What is Disruptive Pharma AB Enterprise Value?

Disruptive Pharma AB OSTO:DPHA +0.83% 4 Enterprise Value is kr49.87 Mil as of Sep. 22, 2026. GuruFocus rates OSTO:DPHA with a GF Score™ of 4/100.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Disruptive Pharma AB's Enterprise Value is kr49.87 Mil. Disruptive Pharma AB's EBIT for the trailing twelve months (TTM) ended in Jun. 2026 was kr-53.13 Mil. Therefore, Disruptive Pharma AB's EV-to-EBIT ratio for today is -0.94.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Disruptive Pharma AB's Enterprise Value is kr49.87 Mil. Disruptive Pharma AB's EBITDA for the trailing twelve months (TTM) ended in Jun. 2026 was kr-53.13 Mil. Therefore, Disruptive Pharma AB's EV-to-EBITDA ratio for today is -0.94.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Disruptive Pharma AB's Enterprise Value is kr49.87 Mil. Disruptive Pharma AB's Revenue for the trailing twelve months (TTM) ended in Jun. 2026 was kr0.00 Mil. Therefore, Disruptive Pharma AB's EV-to-Revenue ratio for today is .

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Disruptive Pharma AB's Enterprise Value is kr49.87 Mil. Disruptive Pharma AB's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jun. 2026 was kr-65.28 Mil. Therefore, Disruptive Pharma AB's EV-to-OCF ratio for today is -0.76.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Disruptive Pharma AB's Enterprise Value is kr49.87 Mil. Disruptive Pharma AB's Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2026 was kr-65.28 Mil. Therefore, Disruptive Pharma AB's EV-to-FCF ratio for today is -0.76.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Disruptive Pharma AB  (OSTO:DPHA) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Disruptive Pharma AB's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=49.871/-53.13
=-0.94

Disruptive Pharma AB's current Enterprise Value is kr49.87 Mil.
Disruptive Pharma AB's EBIT for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr-53.13 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Disruptive Pharma AB's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=49.871/-53.13
=-0.94

Disruptive Pharma AB's current Enterprise Value is kr49.87 Mil.
Disruptive Pharma AB's EBITDA for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr-53.13 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Disruptive Pharma AB's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=49.871/0
=

Disruptive Pharma AB's current Enterprise Value is kr49.87 Mil.
Disruptive Pharma AB's Revenue for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr0.00 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Disruptive Pharma AB's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=49.871/-65.284
=-0.76

Disruptive Pharma AB's current Enterprise Value is kr49.87 Mil.
Disruptive Pharma AB's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr-65.28 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Disruptive Pharma AB's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=49.871/-65.284
=-0.76

Disruptive Pharma AB's current Enterprise Value is kr49.87 Mil.
Disruptive Pharma AB's Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr-65.28 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Disruptive Pharma AB Enterprise Value Related Terms


Disruptive Pharma AB Enterprise Value Historical Data

* Premium members only.

The historical data trend for Disruptive Pharma AB's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Disruptive Pharma AB Enterprise Value Chart

Disruptive Pharma AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 105.42 79.47 276.46 161.01 -23.32

Disruptive Pharma AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 233.01 372.02 -20.18 -11.35 -1.84

OSTO:DPHA vs : Enterprise Value Comparison

For the Drug Manufacturers - General subindustry, Disruptive Pharma AB's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Disruptive Pharma AB Enterprise Value vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Disruptive Pharma AB's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Disruptive Pharma AB's Enterprise Value falls into.


OSTO:DPHA
4GF Score
Disruptive Pharma AB OSTO:DPHA
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Disruptive Pharma AB Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Disruptive Pharma AB's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Disruptive Pharma AB's Enterprise Value for the quarter that ended in Jun. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of kr49.87 Mil mean?
Disruptive Pharma AB (OSTO:DPHA) has a Enterprise Value of kr49.87 Mil as of Sep. 22, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Disruptive Pharma AB and its competitors.
Is Disruptive Pharma AB's Enterprise Value too high?
Disruptive Pharma AB's current Enterprise Value is kr49.87 Mil. Overall, Disruptive Pharma AB has a GF Score™ of 4/100, reflecting its overall financial health beyond just this single metric.
How does Disruptive Pharma AB's Enterprise Value compare to ?
Disruptive Pharma AB's Enterprise Value of kr49.87 Mil can be compared against companies in the Drug Manufacturers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Drug Manufacturers company?
A good Enterprise Value depends on the Drug Manufacturers industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Disruptive Pharma AB and its competitors. Disruptive Pharma AB's current Enterprise Value is kr49.87 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Disruptive Pharma AB stock overvalued right now?
Disruptive Pharma AB (OSTO:DPHA) has a current Enterprise Value of kr49.87 Mil. The current Enterprise Value is kr49.87 Mil. Disruptive Pharma AB's overall GF Score™ is 4/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Disruptive Pharma AB (OSTO:DPHA), the current Enterprise Value is kr49.87 Mil as of Sep. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Disruptive Pharma AB Business Description

Comparable Companies
Address Dag Hammarskjold Road 54B, Uppsala Science Park, Uppsala, SWE, 752 37
Disruptive Pharma AB is a Swedish drug delivery technology company developing and commercializing Formulite, a patented platform based on mesoporous magnesium carbonate (MMC). The platform is designed to improve the solubility, oral bioavailability and other properties of pharmaceutical compounds. The company's business model is based on contract development, partnerships and licensing arrangements with pharmaceutical and biotechnology companies for the development and commercialization of drug products optimized with Formulite.
4GF Score

Get the complete analysis for OSTO:DPHA

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr1.21
Price