Kanpai Co (ROCO:1269) Enterprise Value: NT$1,655 Mil (As of Jul. 17, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:1269 Kanpai Co Ltd ROCO:1269
75 GF Score
Price NT$68.90
GF Value NT$92.27
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Kanpai Co Enterprise Value?

Kanpai Co ROCO:1269 75 Enterprise Value is NT$1,655 Mil as of Jul. 17, 2026. GuruFocus rates ROCO:1269 with a GF Score™ of 75/100 and a GF Value™ of NT$92.27 (Modestly Undervalued). The stock has 3 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Kanpai Co's Enterprise Value is NT$1,655 Mil. Kanpai Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was NT$148 Mil. Therefore, Kanpai Co's EV-to-EBIT ratio for today is 11.22.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Kanpai Co's Enterprise Value is NT$1,655 Mil. Kanpai Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was NT$555 Mil. Therefore, Kanpai Co's EV-to-EBITDA ratio for today is 2.98.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Kanpai Co's Enterprise Value is NT$1,655 Mil. Kanpai Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was NT$4,649 Mil. Therefore, Kanpai Co's EV-to-Revenue ratio for today is 0.36.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Kanpai Co's Enterprise Value is NT$1,655 Mil. Kanpai Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was NT$472 Mil. Therefore, Kanpai Co's EV-to-OCF ratio for today is 3.51.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Kanpai Co's Enterprise Value is NT$1,655 Mil. Kanpai Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was NT$323 Mil. Therefore, Kanpai Co's EV-to-FCF ratio for today is 5.12.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Kanpai Co  (ROCO:1269) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Kanpai Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=1655.474/147.596
=11.22

Kanpai Co's current Enterprise Value is NT$1,655 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Kanpai Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was NT$148 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Kanpai Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=1655.474/554.613
=2.98

Kanpai Co's current Enterprise Value is NT$1,655 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Kanpai Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was NT$555 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Kanpai Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=1655.474/4649.138
=0.36

Kanpai Co's current Enterprise Value is NT$1,655 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Kanpai Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was NT$4,649 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Kanpai Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=1655.474/471.86
=3.51

Kanpai Co's current Enterprise Value is NT$1,655 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Kanpai Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was NT$472 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Kanpai Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=1655.474/323.491
=5.12

Kanpai Co's current Enterprise Value is NT$1,655 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Kanpai Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was NT$323 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Kanpai Co Enterprise Value Related Terms


Kanpai Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Kanpai Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kanpai Co Enterprise Value Chart

Kanpai Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,977.58 2,752.69 3,151.27 1,990.95 1,582.76

Kanpai Co Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,151.27 2,444.72 1,990.95 1,733.07 1,582.76

ROCO:1269 vs MCD, SBUX, YUM: Enterprise Value Comparison

For the Restaurants subindustry, Kanpai Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kanpai Co Enterprise Value vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Kanpai Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Kanpai Co's Enterprise Value falls into.


ROCO:1269
75GF Score
Kanpai Co Ltd ROCO:1269
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kanpai Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Kanpai Co's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Kanpai Co's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of NT$1,655 Mil mean?
Kanpai Co (ROCO:1269) has a Enterprise Value of NT$1,655 Mil as of Jul. 17, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Kanpai Co and its competitors.
Is Kanpai Co's Enterprise Value too high?
Kanpai Co's current Enterprise Value is NT$1,655 Mil. Overall, Kanpai Co has a GF Score™ of 75/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Kanpai Co's Enterprise Value compare to MCD and SBUX?
Kanpai Co's Enterprise Value of NT$1,655 Mil can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Restaurants company?
A good Enterprise Value depends on the Restaurants industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Kanpai Co and its competitors. Kanpai Co's current Enterprise Value is NT$1,655 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kanpai Co stock overvalued right now?
Based on GuruFocus' analysis, Kanpai Co (ROCO:1269) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$92.27, compared to a current price of NT$68.90 — trading 25.3% below its estimated fair value. The current Enterprise Value is NT$1,655 Mil. Kanpai Co's overall GF Score™ is 75/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Kanpai Co (ROCO:1269), the current Enterprise Value is NT$1,655 Mil as of Jul. 17, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kanpai Co (ROCO:1269) Overvalued in 2026?

Based on GuruFocus' analysis, Kanpai Co stock appears to be undervalued. The current stock price of NT$68.90 is trading 25.3% below its estimated GF Value™ of NT$92.27. GuruFocus considers Kanpai Co to be Modestly Undervalued.

Key valuation signals for ROCO:1269:

  • Enterprise Value: NT$1,655 Mil
  • GF Value™: NT$92.27 vs. price of NT$68.90 (25.3% below fair value)
  • GF Score™: 75/100 with 3 warning signs

No single metric tells the full story. See the ROCO:1269 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kanpai Co Business Description

Address No. 88, Section 2, Zhongxiao East Road,, Room 1102, 11th Floor, Zhongzheng District, Taipei, TWN
Kanpai Co Ltd is engaged in operating chain of restaurants. It operates brands serving yakiniku, ramen, shabu shabu, teppanyaki, yakitori, udon, and hamburger. The company serves to individuals, guests, chefs, manufacturers or employees. It also provides rare meats and catering services.
75GF Score

Get the complete analysis for ROCO:1269

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$68.90
Price
NT$92.27
GF Value