Shihlin Development Co (ROCO:5324) Enterprise Value: NT$8,792 Mil (As of Jul. 13, 2026) ***


ROCO:5324 Shihlin Development Co Ltd ROCO:5324
55 GF Score
Price NT$12.05
GF Value NT$23.21
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is Shihlin Development Co Enterprise Value?

Shihlin Development Co ROCO:5324 55 Enterprise Value is NT$8,792 Mil as of Jul. 13, 2026. GuruFocus rates ROCO:5324 with a GF Score™ of 55/100 and a GF Value™ of NT$23.21 (Possible Value Trap). The stock has 8 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Shihlin Development Co's Enterprise Value is NT$8,792 Mil. Shihlin Development Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was NT$71 Mil. Therefore, Shihlin Development Co's EV-to-EBIT ratio for today is 123.49.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Shihlin Development Co's Enterprise Value is NT$8,792 Mil. Shihlin Development Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was NT$235 Mil. Therefore, Shihlin Development Co's EV-to-EBITDA ratio for today is 37.37.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Shihlin Development Co's Enterprise Value is NT$8,792 Mil. Shihlin Development Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was NT$1,158 Mil. Therefore, Shihlin Development Co's EV-to-Revenue ratio for today is 7.59.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Shihlin Development Co's Enterprise Value is NT$8,792 Mil. Shihlin Development Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-514 Mil. Therefore, Shihlin Development Co's EV-to-OCF ratio for today is -17.09.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Shihlin Development Co's Enterprise Value is NT$8,792 Mil. Shihlin Development Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-524 Mil. Therefore, Shihlin Development Co's EV-to-FCF ratio for today is -16.78.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Shihlin Development Co  (ROCO:5324) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Shihlin Development Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=8792.331/71.196
=123.49

Shihlin Development Co's current Enterprise Value is NT$8,792 Mil.
Shihlin Development Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$71 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Shihlin Development Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=8792.331/235.254
=37.37

Shihlin Development Co's current Enterprise Value is NT$8,792 Mil.
Shihlin Development Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$235 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Shihlin Development Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=8792.331/1158.481
=7.59

Shihlin Development Co's current Enterprise Value is NT$8,792 Mil.
Shihlin Development Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$1,158 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Shihlin Development Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=8792.331/-514.437
=-17.09

Shihlin Development Co's current Enterprise Value is NT$8,792 Mil.
Shihlin Development Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$-514 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Shihlin Development Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=8792.331/-523.905
=-16.78

Shihlin Development Co's current Enterprise Value is NT$8,792 Mil.
Shihlin Development Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$-524 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shihlin Development Co Enterprise Value Related Terms


Shihlin Development Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Shihlin Development Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shihlin Development Co Enterprise Value Chart

Shihlin Development Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5,366.61 6,312.99 8,492.35 8,549.77 8,384.85

Shihlin Development Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8,549.77 8,203.23 8,562.26 8,460.35 8,384.85

ROCO:5324 vs MAR, HLT, H: Enterprise Value Comparison

For the Lodging subindustry, Shihlin Development Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shihlin Development Co Enterprise Value vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Shihlin Development Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Shihlin Development Co's Enterprise Value falls into.


ROCO:5324
55GF Score
Shihlin Development Co Ltd ROCO:5324
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shihlin Development Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Shihlin Development Co's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Shihlin Development Co's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of NT$8,792 Mil mean?
Shihlin Development Co (ROCO:5324) has a Enterprise Value of NT$8,792 Mil as of Jul. 13, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Shihlin Development Co and its competitors.
Is Shihlin Development Co's Enterprise Value too high?
Shihlin Development Co's current Enterprise Value is NT$8,792 Mil. Overall, Shihlin Development Co has a GF Score™ of 55/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Shihlin Development Co's Enterprise Value compare to MAR and HLT?
Shihlin Development Co's Enterprise Value of NT$8,792 Mil can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Travel & Leisure company?
A good Enterprise Value depends on the Travel & Leisure industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Shihlin Development Co and its competitors. Shihlin Development Co's current Enterprise Value is NT$8,792 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shihlin Development Co stock overvalued right now?
Based on GuruFocus' analysis, Shihlin Development Co (ROCO:5324) is currently considered Possible Value Trap. The stock's GF Value™ is NT$23.21, compared to a current price of NT$12.05 — trading 48.1% below its estimated fair value. The current Enterprise Value is NT$8,792 Mil. Shihlin Development Co's overall GF Score™ is 55/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Shihlin Development Co (ROCO:5324), the current Enterprise Value is NT$8,792 Mil as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shihlin Development Co (ROCO:5324) Overvalued in 2026?

Based on GuruFocus' analysis, Shihlin Development Co stock appears to be undervalued. The current stock price of NT$12.05 is trading 48.1% below its estimated GF Value™ of NT$23.21. GuruFocus considers Shihlin Development Co to be Possible Value Trap.

Key valuation signals for ROCO:5324:

  • Enterprise Value: NT$8,792 Mil
  • GF Value™: NT$23.21 vs. price of NT$12.05 (48.1% below fair value)
  • GF Score™: 55/100 with 8 warning signs

No single metric tells the full story. See the ROCO:5324 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shihlin Development Co Business Description

Address Zhongshan North Road, 8th floor, Number 90, Section 6, Taipei, TWN, 111
Shihlin Development Co Ltd is engaged in the manufacturing and sales of small signal transistors, power transistors, and integrated circuits. The company has three reportable segments: the Construction and Development, the Leisure and Recreation, and the Catering and Hotel segments. The construction and development segment engages in the construction of commercial buildings, sales and leasing of residences, and real estate development. The leisure and recreation segment engages in the development of clubs and specific areas. The catering and hotel segment engages in the catering and hotel room business. It derives majority of the revenue from Catering and Hotel segment.
55GF Score

Get the complete analysis for ROCO:5324

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$12.05
Price
NT$23.21
GF Value