Brinno (ROCO:7402) Enterprise Value: NT$4,925.4 Mil (As of Jul. 14, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:7402 Brinno Inc ROCO:7402
69 GF Score
Price NT$144.00
GF Value NT$78.42
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Brinno Enterprise Value?

Brinno ROCO:7402 +9.92% 69 Enterprise Value is NT$4,925.4 Mil as of Jul. 14, 2026. GuruFocus rates ROCO:7402 with a GF Score™ of 69/100 and a GF Value™ of NT$78.42 (Significantly Overvalued). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Brinno's Enterprise Value is NT$4,925.4 Mil. Brinno's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was NT$8.0 Mil. Therefore, Brinno's EV-to-EBIT ratio for today is 613.22.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Brinno's Enterprise Value is NT$4,925.4 Mil. Brinno's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was NT$18.9 Mil. Therefore, Brinno's EV-to-EBITDA ratio for today is 261.29.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Brinno's Enterprise Value is NT$4,925.4 Mil. Brinno's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was NT$520.9 Mil. Therefore, Brinno's EV-to-Revenue ratio for today is 9.46.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Brinno's Enterprise Value is NT$4,925.4 Mil. Brinno's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was NT$43.8 Mil. Therefore, Brinno's EV-to-OCF ratio for today is 112.48.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Brinno's Enterprise Value is NT$4,925.4 Mil. Brinno's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-327.5 Mil. Therefore, Brinno's EV-to-FCF ratio for today is -15.04.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Brinno  (ROCO:7402) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Brinno's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=4925.399/8.032
=613.22

Brinno's current Enterprise Value is NT$4,925.4 Mil.
Brinno's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$8.0 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Brinno's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=4925.399/18.85
=261.29

Brinno's current Enterprise Value is NT$4,925.4 Mil.
Brinno's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$18.9 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Brinno's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=4925.399/520.889
=9.46

Brinno's current Enterprise Value is NT$4,925.4 Mil.
Brinno's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$520.9 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Brinno's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=4925.399/43.791
=112.48

Brinno's current Enterprise Value is NT$4,925.4 Mil.
Brinno's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$43.8 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Brinno's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=4925.399/-327.538
=-15.04

Brinno's current Enterprise Value is NT$4,925.4 Mil.
Brinno's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$-327.5 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Brinno Enterprise Value Related Terms


Brinno Enterprise Value Historical Data

* Premium members only.

The historical data trend for Brinno's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Brinno Enterprise Value Chart

Brinno Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 987.85 736.16 2,226.34 2,467.16 4,478.47

Brinno Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,467.16 2,903.94 2,379.40 4,650.66 4,478.47

ROCO:7402 vs ALLE, MSA, ADT: Enterprise Value Comparison

For the Security & Protection Services subindustry, Brinno's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Brinno Enterprise Value vs Business Services Industry

For the Business Services industry and Industrials sector, Brinno's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Brinno's Enterprise Value falls into.


ROCO:7402
69GF Score
Brinno Inc ROCO:7402
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Brinno Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Brinno's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Brinno's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of NT$4,925.4 Mil mean?
Brinno (ROCO:7402) has a Enterprise Value of NT$4,925.4 Mil as of Jul. 14, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Brinno and its competitors.
Is Brinno's Enterprise Value too high?
Brinno's current Enterprise Value is NT$4,925.4 Mil. Overall, Brinno has a GF Score™ of 69/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Brinno's Enterprise Value compare to ALLE and MSA?
Brinno's Enterprise Value of NT$4,925.4 Mil can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Business Services company?
A good Enterprise Value depends on the Business Services industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Brinno and its competitors. Brinno's current Enterprise Value is NT$4,925.4 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Brinno stock overvalued right now?
Based on GuruFocus' analysis, Brinno (ROCO:7402) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$78.42, compared to a current price of NT$144.00 — trading 83.6% above its estimated fair value. The current Enterprise Value is NT$4,925.4 Mil. Brinno's overall GF Score™ is 69/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Brinno (ROCO:7402), the current Enterprise Value is NT$4,925.4 Mil as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Brinno (ROCO:7402) Overvalued in 2026?

Based on GuruFocus' analysis, Brinno stock appears to be overvalued. The current stock price of NT$144.00 is trading 83.6% above its estimated GF Value™ of NT$78.42. GuruFocus considers Brinno to be Significantly Overvalued.

Key valuation signals for ROCO:7402:

  • Enterprise Value: NT$4,925.4 Mil
  • GF Value™: NT$78.42 vs. price of NT$144.00 (83.6% above fair value)
  • GF Score™: 69/100 with 4 warning signs

No single metric tells the full story. See the ROCO:7402 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Brinno Business Description

Address No. 588, Ruiguang Road, 9th Floor, Neihu District, Taipei, TWN, 11493
Brinno Inc is engaged in the manufacturing of digital surveillance cameras. The Company's products include Time Lapse Camera, Construction Camera, Outdoor Security Camera, Front Door Security Camera, PeepHole Camera, and others. The company's main business includes: Wholesale of computer and office equipment, International trade, Information software services, Data processing services, Electronic information supply and service industries, and Product design industry.
69GF Score

Get the complete analysis for ROCO:7402

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$144.00
Price
NT$78.42
GF Value