Carry International Co (ROCO:7779) Enterprise Value: NT$148.3 Mil (As of Jul. 15, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:7779 Carry International Co Ltd ROCO:7779
12 GF Score
Price NT$12.80
! 4 Warning Signs
View Full Analysis

What is Carry International Co Enterprise Value?

Carry International Co ROCO:7779 -2.66% 12 Enterprise Value is NT$148.3 Mil as of Jul. 15, 2026. GuruFocus rates ROCO:7779 with a GF Score™ of 12/100. The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Carry International Co's Enterprise Value is NT$148.3 Mil. Carry International Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-31.0 Mil. Therefore, Carry International Co's EV-to-EBIT ratio for today is -4.78.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Carry International Co's Enterprise Value is NT$148.3 Mil. Carry International Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-13.6 Mil. Therefore, Carry International Co's EV-to-EBITDA ratio for today is -10.88.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Carry International Co's Enterprise Value is NT$148.3 Mil. Carry International Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was NT$218.3 Mil. Therefore, Carry International Co's EV-to-Revenue ratio for today is 0.68.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Carry International Co's Enterprise Value is NT$148.3 Mil. Carry International Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was NT$29.9 Mil. Therefore, Carry International Co's EV-to-OCF ratio for today is 4.95.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Carry International Co's Enterprise Value is NT$148.3 Mil. Carry International Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was NT$6.7 Mil. Therefore, Carry International Co's EV-to-FCF ratio for today is 22.05.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Carry International Co  (ROCO:7779) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Carry International Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=148.259/-31.035
=-4.78

Carry International Co's current Enterprise Value is NT$148.3 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Carry International Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-31.0 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Carry International Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=148.259/-13.631
=-10.88

Carry International Co's current Enterprise Value is NT$148.3 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Carry International Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-13.6 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Carry International Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=148.259/218.345
=0.68

Carry International Co's current Enterprise Value is NT$148.3 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Carry International Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was NT$218.3 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Carry International Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=148.259/29.936
=4.95

Carry International Co's current Enterprise Value is NT$148.3 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Carry International Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was NT$29.9 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Carry International Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=148.259/6.725
=22.05

Carry International Co's current Enterprise Value is NT$148.3 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Carry International Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was NT$6.7 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Carry International Co Enterprise Value Related Terms


Carry International Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Carry International Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Carry International Co Enterprise Value Chart

Carry International Co Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
0.00 0.00 0.00 665.13 219.93

Carry International Co Semi-Annual Data
Dec21 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial 0.00 0.00 665.13 460.53 219.93

ROCO:7779 vs NXST: Enterprise Value Comparison

For the Broadcasting subindustry, Carry International Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Carry International Co Enterprise Value vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Carry International Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Carry International Co's Enterprise Value falls into.


ROCO:7779
12GF Score
Carry International Co Ltd ROCO:7779
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Carry International Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Carry International Co's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Carry International Co's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of NT$148.3 Mil mean?
Carry International Co (ROCO:7779) has a Enterprise Value of NT$148.3 Mil as of Jul. 15, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Carry International Co and its competitors.
Is Carry International Co's Enterprise Value too high?
Carry International Co's current Enterprise Value is NT$148.3 Mil. Overall, Carry International Co has a GF Score™ of 12/100, reflecting its overall financial health beyond just this single metric.
How does Carry International Co's Enterprise Value compare to NXST?
Carry International Co's Enterprise Value of NT$148.3 Mil can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Media - Diversified company?
A good Enterprise Value depends on the Media - Diversified industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Carry International Co and its competitors. Carry International Co's current Enterprise Value is NT$148.3 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Carry International Co stock overvalued right now?
Carry International Co (ROCO:7779) has a current Enterprise Value of NT$148.3 Mil. The current Enterprise Value is NT$148.3 Mil. Carry International Co's overall GF Score™ is 12/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Carry International Co (ROCO:7779), the current Enterprise Value is NT$148.3 Mil as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Carry International Co Business Description

Address Beiping E. Road, 11th Floor, No. 30-1, Zhongzheng District, Taipei City, TWN, 100
Carry International Co Ltd is engaged in e-sports event production and broadcasting.
12GF Score

Get the complete analysis for ROCO:7779

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$12.80
Price