Twister5 Co (ROCO:7826) Enterprise Value: NT$325.4 Mil (As of Jul. 20, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:7826 Twister5 Co Ltd ROCO:7826
19 GF Score
Price NT$40.90
! 3 Warning Signs
View Full Analysis

What is Twister5 Co Enterprise Value?

Twister5 Co ROCO:7826 19 Enterprise Value is NT$325.4 Mil as of Jul. 20, 2026. GuruFocus rates ROCO:7826 with a GF Score™ of 19/100. The stock has 3 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Twister5 Co's Enterprise Value is NT$325.4 Mil. Twister5 Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was NT$3.8 Mil. Therefore, Twister5 Co's EV-to-EBIT ratio for today is 85.16.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Twister5 Co's Enterprise Value is NT$325.4 Mil. Twister5 Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was NT$4.3 Mil. Therefore, Twister5 Co's EV-to-EBITDA ratio for today is 74.94.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Twister5 Co's Enterprise Value is NT$325.4 Mil. Twister5 Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was NT$131.6 Mil. Therefore, Twister5 Co's EV-to-Revenue ratio for today is 2.47.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Twister5 Co's Enterprise Value is NT$325.4 Mil. Twister5 Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-1.7 Mil. Therefore, Twister5 Co's EV-to-OCF ratio for today is -189.30.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Twister5 Co's Enterprise Value is NT$325.4 Mil. Twister5 Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-6.2 Mil. Therefore, Twister5 Co's EV-to-FCF ratio for today is -52.77.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Twister5 Co  (ROCO:7826) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Twister5 Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=325.409/3.821
=85.16

Twister5 Co's current Enterprise Value is NT$325.4 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Twister5 Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was NT$3.8 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Twister5 Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=325.409/4.342
=74.94

Twister5 Co's current Enterprise Value is NT$325.4 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Twister5 Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was NT$4.3 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Twister5 Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=325.409/131.574
=2.47

Twister5 Co's current Enterprise Value is NT$325.4 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Twister5 Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was NT$131.6 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Twister5 Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=325.409/-1.719
=-189.30

Twister5 Co's current Enterprise Value is NT$325.4 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Twister5 Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-1.7 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Twister5 Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=325.409/-6.166
=-52.77

Twister5 Co's current Enterprise Value is NT$325.4 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Twister5 Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-6.2 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Twister5 Co Enterprise Value Related Terms


Twister5 Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Twister5 Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Twister5 Co Enterprise Value Chart

Twister5 Co Annual Data
Trend Dec23 Dec24 Dec25
Enterprise Value
0.00 0.00 372.58

Twister5 Co Semi-Annual Data
Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value 0.00 0.00 0.00 412.17 372.58

ROCO:7826 vs MSFT, ORCL, PLTR: Enterprise Value Comparison

For the Software - Infrastructure subindustry, Twister5 Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Twister5 Co Enterprise Value vs Software Industry

For the Software industry and Technology sector, Twister5 Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Twister5 Co's Enterprise Value falls into.


ROCO:7826
19GF Score
Twister5 Co Ltd ROCO:7826
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Twister5 Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Twister5 Co's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Twister5 Co's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of NT$325.4 Mil mean?
Twister5 Co (ROCO:7826) has a Enterprise Value of NT$325.4 Mil as of Jul. 20, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Twister5 Co and its competitors.
Is Twister5 Co's Enterprise Value too high?
Twister5 Co's current Enterprise Value is NT$325.4 Mil. Overall, Twister5 Co has a GF Score™ of 19/100, reflecting its overall financial health beyond just this single metric.
How does Twister5 Co's Enterprise Value compare to MSFT and ORCL?
Twister5 Co's Enterprise Value of NT$325.4 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Software company?
A good Enterprise Value depends on the Software industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Twister5 Co and its competitors. Twister5 Co's current Enterprise Value is NT$325.4 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Twister5 Co stock overvalued right now?
Twister5 Co (ROCO:7826) has a current Enterprise Value of NT$325.4 Mil. The current Enterprise Value is NT$325.4 Mil. Twister5 Co's overall GF Score™ is 19/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Twister5 Co (ROCO:7826), the current Enterprise Value is NT$325.4 Mil as of Jul. 20, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Twister5 Co Business Description

Address Songde Road, 12th Floor, No. 159, Xinyi District, Taipei, TWN, 110
Twister5 Co Ltd is a full-service application security and an authorized distribution partner of Cloudflare. The group provides security protection, such as CDN acceleration, DDoS defense, WAF, etc. It combines the self-developed BDE big data monitoring and analysis platform to integrate application layer security records and alarm functions. Its products are BDE, Cloudflare, and VERSA. The group's solutions include Cloud Security monitoring, Cloud Security Services, and Cloud and Computing Services.
19GF Score

Get the complete analysis for ROCO:7826

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$40.90
Price