Maywufa Co (TPE:1731) Enterprise Value: NT$2,766 Mil (As of Jul. 12, 2026) ***


TPE:1731 Maywufa Co Ltd TPE:1731
86 GF Score
Price NT$20.65
GF Value NT$26.79
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Maywufa Co Enterprise Value?

Maywufa Co TPE:1731 86 Enterprise Value is NT$2,766 Mil as of Jul. 12, 2026. GuruFocus rates TPE:1731 with a GF Score™ of 86/100 and a GF Value™ of NT$26.79 (Modestly Undervalued). The stock has 5 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Maywufa Co's Enterprise Value is NT$2,766 Mil. Maywufa Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was NT$237 Mil. Therefore, Maywufa Co's EV-to-EBIT ratio for today is 11.68.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Maywufa Co's Enterprise Value is NT$2,766 Mil. Maywufa Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was NT$291 Mil. Therefore, Maywufa Co's EV-to-EBITDA ratio for today is 9.50.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Maywufa Co's Enterprise Value is NT$2,766 Mil. Maywufa Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was NT$1,584 Mil. Therefore, Maywufa Co's EV-to-Revenue ratio for today is 1.75.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Maywufa Co's Enterprise Value is NT$2,766 Mil. Maywufa Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was NT$223 Mil. Therefore, Maywufa Co's EV-to-OCF ratio for today is 12.39.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Maywufa Co's Enterprise Value is NT$2,766 Mil. Maywufa Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was NT$203 Mil. Therefore, Maywufa Co's EV-to-FCF ratio for today is 13.60.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Maywufa Co  (TPE:1731) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Maywufa Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=2766.399/236.846
=11.68

Maywufa Co's current Enterprise Value is NT$2,766 Mil.
Maywufa Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$237 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Maywufa Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=2766.399/291.228
=9.50

Maywufa Co's current Enterprise Value is NT$2,766 Mil.
Maywufa Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$291 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Maywufa Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=2766.399/1584.065
=1.75

Maywufa Co's current Enterprise Value is NT$2,766 Mil.
Maywufa Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$1,584 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Maywufa Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=2766.399/223.243
=12.39

Maywufa Co's current Enterprise Value is NT$2,766 Mil.
Maywufa Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$223 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Maywufa Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=2766.399/203.401
=13.60

Maywufa Co's current Enterprise Value is NT$2,766 Mil.
Maywufa Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$203 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Maywufa Co Enterprise Value Related Terms


Maywufa Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Maywufa Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Maywufa Co Enterprise Value Chart

Maywufa Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,035.98 2,267.70 2,853.00 3,112.06 2,912.61

Maywufa Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,112.06 3,039.61 2,877.41 3,019.77 2,912.61

TPE:1731 vs ZTS, UTHR: Enterprise Value Comparison

For the Drug Manufacturers - Specialty & Generic subindustry, Maywufa Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Maywufa Co Enterprise Value vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Maywufa Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Maywufa Co's Enterprise Value falls into.


TPE:1731
86GF Score
Maywufa Co Ltd TPE:1731
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Maywufa Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Maywufa Co's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Maywufa Co's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of NT$2,766 Mil mean?
Maywufa Co (TPE:1731) has a Enterprise Value of NT$2,766 Mil as of Jul. 12, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Maywufa Co and its competitors.
Is Maywufa Co's Enterprise Value too high?
Maywufa Co's current Enterprise Value is NT$2,766 Mil. Overall, Maywufa Co has a GF Score™ of 86/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Maywufa Co's Enterprise Value compare to ZTS and UTHR?
Maywufa Co's Enterprise Value of NT$2,766 Mil can be compared against companies in the Drug Manufacturers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Drug Manufacturers company?
A good Enterprise Value depends on the Drug Manufacturers industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Maywufa Co and its competitors. Maywufa Co's current Enterprise Value is NT$2,766 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Maywufa Co stock overvalued right now?
Based on GuruFocus' analysis, Maywufa Co (TPE:1731) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$26.79, compared to a current price of NT$20.65 — trading 22.9% below its estimated fair value. The current Enterprise Value is NT$2,766 Mil. Maywufa Co's overall GF Score™ is 86/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Maywufa Co (TPE:1731), the current Enterprise Value is NT$2,766 Mil as of Jul. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Maywufa Co (TPE:1731) Overvalued in 2026?

Based on GuruFocus' analysis, Maywufa Co stock appears to be undervalued. The current stock price of NT$20.65 is trading 22.9% below its estimated GF Value™ of NT$26.79. GuruFocus considers Maywufa Co to be Modestly Undervalued.

Key valuation signals for TPE:1731:

  • Enterprise Value: NT$2,766 Mil
  • GF Value™: NT$26.79 vs. price of NT$20.65 (22.9% below fair value)
  • GF Score™: 86/100 with 5 warning signs

No single metric tells the full story. See the TPE:1731 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Maywufa Co Business Description

Address No. 167, Fu-Shing N. Road, 5th Floor, Taipei, TWN, 105
Maywufa Co Ltd operates as a drug manufacturer. The company is engaged in manufacturing of hair and skin care products. The company has two reportable segments segments: Management Department, Consumer Business Unit, and Pharmaceutical Business Unit. It derives maximum revenue from Pharmaceutical Business Unit.
86GF Score

Get the complete analysis for TPE:1731

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$20.65
Price
NT$26.79
GF Value