GURUFOCUS.COM » STOCK LIST » Healthcare » Drug Manufacturers » Maywufa Co Ltd (TPE:1731) » Definitions » E10

Maywufa Co (TPE:1731) E10 : NT$1.11 (As of Dec. 2024)


View and export this data going back to 2001. Start your Free Trial

What is Maywufa Co E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Maywufa Co's adjusted earnings per share data for the three months ended in Dec. 2024 was NT$0.210. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is NT$1.11 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Maywufa Co's average E10 Growth Rate was 7.80% per year. During the past 3 years, the average E10 Growth Rate was 11.50% per year. During the past 5 years, the average E10 Growth Rate was 14.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Maywufa Co was 17.00% per year. The lowest was 11.50% per year. And the median was 15.40% per year.

As of today (2025-03-28), Maywufa Co's current stock price is NT$23.75. Maywufa Co's E10 for the quarter that ended in Dec. 2024 was NT$1.11. Maywufa Co's Shiller PE Ratio of today is 21.40.

During the past 13 years, the highest Shiller PE Ratio of Maywufa Co was 54.00. The lowest was 18.61. And the median was 23.34.


Maywufa Co E10 Historical Data

The historical data trend for Maywufa Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Maywufa Co E10 Chart

Maywufa Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.67 0.80 0.93 1.03 1.11

Maywufa Co Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.03 1.07 1.10 1.10 1.11

Competitive Comparison of Maywufa Co's E10

For the Drug Manufacturers - Specialty & Generic subindustry, Maywufa Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Maywufa Co's Shiller PE Ratio Distribution in the Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Maywufa Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Maywufa Co's Shiller PE Ratio falls into.


;
;

Maywufa Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Maywufa Co's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=0.21/133.1571*133.1571
=0.210

Current CPI (Dec. 2024) = 133.1571.

Maywufa Co Quarterly Data

per share eps CPI Adj_EPS
201503 0.230 99.621 0.307
201506 0.090 100.684 0.119
201509 0.110 100.392 0.146
201512 0.170 99.792 0.227
201603 0.100 100.470 0.133
201606 0.110 101.688 0.144
201609 0.260 101.861 0.340
201612 0.210 101.863 0.275
201703 0.160 102.862 0.207
201706 0.150 103.349 0.193
201709 0.270 104.136 0.345
201712 0.070 104.011 0.090
201803 0.210 105.290 0.266
201806 0.190 106.317 0.238
201809 0.240 106.507 0.300
201812 -0.070 105.998 -0.088
201903 0.310 107.251 0.385
201906 0.220 108.070 0.271
201909 0.200 108.329 0.246
201912 0.020 108.420 0.025
202003 0.270 108.902 0.330
202006 0.510 108.767 0.624
202009 0.360 109.815 0.437
202012 0.140 109.897 0.170
202103 0.350 111.754 0.417
202106 0.400 114.631 0.465
202109 0.340 115.734 0.391
202112 0.140 117.630 0.158
202203 0.370 121.301 0.406
202206 0.340 125.017 0.362
202209 0.340 125.227 0.362
202212 0.160 125.222 0.170
202303 0.400 127.348 0.418
202306 0.360 128.729 0.372
202309 0.300 129.860 0.308
202312 0.210 129.419 0.216
202403 0.430 131.776 0.435
202406 0.350 132.554 0.352
202409 0.300 133.029 0.300
202412 0.210 133.157 0.210

Add all the adjusted EPS together and divide 10 will get our e10.


Maywufa Co  (TPE:1731) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Maywufa Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=23.75/1.11
=21.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Maywufa Co was 54.00. The lowest was 18.61. And the median was 23.34.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Maywufa Co E10 Related Terms

Thank you for viewing the detailed overview of Maywufa Co's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Maywufa Co Business Description

Traded in Other Exchanges
N/A
Address
Floor 5, No. 167, Fu-Shing N. Road, Taipei, TWN, 105
Maywufa Co Ltd operates as a drug manufacturer. The company is engaged in manufacturing of hair and skin care products. The company has two reportable segments segments: Consumer Business Unit and Pharmaceutical Business Unit. It derives maximum revenue from Pharmaceutical Business Unit.

Maywufa Co Headlines

No Headlines