GAIA (TSE:154A) Enterprise Value: 円787.4 Mil (As of Jul. 05, 2026) ***


TSE:154A GAIA Inc TSE:154A
27 GF Score
Price 円6,610.00
! 3 Warning Signs
View Full Analysis

What is GAIA Enterprise Value?

GAIA TSE:154A 27 Enterprise Value is 円787.4 Mil as of Jul. 05, 2026. GuruFocus rates TSE:154A with a GF Score™ of 27/100. The stock has 3 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, GAIA's Enterprise Value is 円787.4 Mil. GAIA's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was 円36.0 Mil. Therefore, GAIA's EV-to-EBIT ratio for today is 21.86.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, GAIA's Enterprise Value is 円787.4 Mil. GAIA's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was 円39.3 Mil. Therefore, GAIA's EV-to-EBITDA ratio for today is 20.01.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, GAIA's Enterprise Value is 円787.4 Mil. GAIA's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was 円564.3 Mil. Therefore, GAIA's EV-to-Revenue ratio for today is 1.40.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, GAIA's Enterprise Value is 円787.4 Mil. GAIA's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was 円-12.7 Mil. Therefore, GAIA's EV-to-OCF ratio for today is -62.11.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, GAIA's Enterprise Value is 円787.4 Mil. GAIA's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was 円-19.8 Mil. Therefore, GAIA's EV-to-FCF ratio for today is -39.82.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


GAIA  (TSE:154A) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

GAIA's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=787.433/36.022
=21.86

GAIA's current Enterprise Value is 円787.4 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. GAIA's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was 円36.0 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

GAIA's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=787.433/39.345
=20.01

GAIA's current Enterprise Value is 円787.4 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. GAIA's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was 円39.3 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

GAIA's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=787.433/564.256
=1.40

GAIA's current Enterprise Value is 円787.4 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. GAIA's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was 円564.3 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

GAIA's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=787.433/-12.678
=-62.11

GAIA's current Enterprise Value is 円787.4 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. GAIA's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was 円-12.7 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

GAIA's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=787.433/-19.777
=-39.82

GAIA's current Enterprise Value is 円787.4 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. GAIA's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was 円-19.8 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


GAIA Enterprise Value Related Terms


GAIA Enterprise Value Historical Data

* Premium members only.

The historical data trend for GAIA's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GAIA Enterprise Value Chart

GAIA Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
0.00 0.00 0.00 698.73 740.06

GAIA Semi-Annual Data
Dec21 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial 0.00 751.93 698.73 740.41 740.06

TSE:154A vs : Enterprise Value Comparison

For the Asset Management subindustry, GAIA's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GAIA Enterprise Value vs Asset Management Industry

For the Asset Management industry and Financial Services sector, GAIA's Enterprise Value distribution charts can be found below:

* The bar in red indicates where GAIA's Enterprise Value falls into.


TSE:154A
27GF Score
GAIA Inc TSE:154A
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GAIA Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

GAIA's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

GAIA's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円787.4 Mil mean?
GAIA (TSE:154A) has a Enterprise Value of 円787.4 Mil as of Jul. 05, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on GAIA and its competitors.
Is GAIA's Enterprise Value too high?
GAIA's current Enterprise Value is 円787.4 Mil. Overall, GAIA has a GF Score™ of 27/100, reflecting its overall financial health beyond just this single metric.
How does GAIA's Enterprise Value compare to ?
GAIA's Enterprise Value of 円787.4 Mil can be compared against companies in the Asset Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Asset Management company?
A good Enterprise Value depends on the Asset Management industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on GAIA and its competitors. GAIA's current Enterprise Value is 円787.4 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GAIA stock overvalued right now?
GAIA (TSE:154A) has a current Enterprise Value of 円787.4 Mil. The current Enterprise Value is 円787.4 Mil. GAIA's overall GF Score™ is 27/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For GAIA (TSE:154A), the current Enterprise Value is 円787.4 Mil as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

GAIA Business Description

Comparable Companies
Address 3-2-11 Nishishinjuku, Office 10th Floor, Shinjuku Mitsui Building No. 2, Shinjuku-ku, Tokyo, JPN, 160-0023
GAIA Inc is engaged in asset management design advice business (financial planning business). It business includes financial services related to financial planning business, financial instruments intermediary service, insurance agency business, and bank agency business by fee-based IFA (Independent Financial Advisor).
27GF Score

Get the complete analysis for TSE:154A

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円6,610.00
Price