Super Value Co (TSE:3094) Enterprise Value: 円10,125 Mil (As of Jul. 14, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3094 Super Value Co Ltd TSE:3094
39 GF Score
Price 円792.00
GF Value 円630.72
! 5 Warning Signs
View Full Analysis

What is Super Value Co Enterprise Value?

Super Value Co TSE:3094 39 Enterprise Value is 円10,125 Mil as of Jul. 14, 2026. GuruFocus rates TSE:3094 with a GF Score™ of 39/100 and a GF Value™ of 円630.72. The stock has 5 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Super Value Co's Enterprise Value is 円10,125 Mil. Super Value Co's EBIT for the trailing twelve months (TTM) ended in Aug. 2025 was 円-1,612 Mil. Therefore, Super Value Co's EV-to-EBIT ratio for today is -6.28.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Super Value Co's Enterprise Value is 円10,125 Mil. Super Value Co's EBITDA for the trailing twelve months (TTM) ended in Aug. 2025 was 円-838 Mil. Therefore, Super Value Co's EV-to-EBITDA ratio for today is -12.08.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Super Value Co's Enterprise Value is 円10,125 Mil. Super Value Co's Revenue for the trailing twelve months (TTM) ended in Aug. 2025 was 円62,497 Mil. Therefore, Super Value Co's EV-to-Revenue ratio for today is 0.16.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Super Value Co's Enterprise Value is 円10,125 Mil. Super Value Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Aug. 2025 was 円-577 Mil. Therefore, Super Value Co's EV-to-OCF ratio for today is -17.54.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Super Value Co's Enterprise Value is 円10,125 Mil. Super Value Co's Free Cash Flow for the trailing twelve months (TTM) ended in Aug. 2025 was 円-1,442 Mil. Therefore, Super Value Co's EV-to-FCF ratio for today is -7.02.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Super Value Co  (TSE:3094) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Super Value Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=10125.406/-1611.824
=-6.28

Super Value Co's current Enterprise Value is 円10,125 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Super Value Co's EBIT for the trailing twelve months (TTM) ended in Aug. 2025 was 円-1,612 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Super Value Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=10125.406/-837.968
=-12.08

Super Value Co's current Enterprise Value is 円10,125 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Super Value Co's EBITDA for the trailing twelve months (TTM) ended in Aug. 2025 was 円-838 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Super Value Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=10125.406/62497.387
=0.16

Super Value Co's current Enterprise Value is 円10,125 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Super Value Co's Revenue for the trailing twelve months (TTM) ended in Aug. 2025 was 円62,497 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Super Value Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=10125.406/-577.435
=-17.54

Super Value Co's current Enterprise Value is 円10,125 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Super Value Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Aug. 2025 was 円-577 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Super Value Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=10125.406/-1441.533
=-7.02

Super Value Co's current Enterprise Value is 円10,125 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Super Value Co's Free Cash Flow for the trailing twelve months (TTM) ended in Aug. 2025 was 円-1,442 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Super Value Co Enterprise Value Related Terms


Super Value Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Super Value Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Super Value Co Enterprise Value Chart

Super Value Co Annual Data
Trend Feb16 Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10,376.47 11,580.63 14,396.22 16,207.08 14,948.51

Super Value Co Semi-Annual Data
Feb16 Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12,134.91 16,207.08 11,544.17 14,948.51 8,300.52

TSE:3094 vs KR: Enterprise Value Comparison

For the Grocery Stores subindustry, Super Value Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Super Value Co Enterprise Value vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Super Value Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Super Value Co's Enterprise Value falls into.


TSE:3094
39GF Score
Super Value Co Ltd TSE:3094
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Super Value Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Super Value Co's Enterprise Value for the fiscal year that ended in Feb. 2025 is calculated as

Super Value Co's Enterprise Value for the quarter that ended in Aug. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円10,125 Mil mean?
Super Value Co (TSE:3094) has a Enterprise Value of 円10,125 Mil as of Jul. 14, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Super Value Co and its competitors.
Is Super Value Co's Enterprise Value too high?
Super Value Co's current Enterprise Value is 円10,125 Mil. Overall, Super Value Co has a GF Score™ of 39/100, reflecting its overall financial health beyond just this single metric.
How does Super Value Co's Enterprise Value compare to KR?
Super Value Co's Enterprise Value of 円10,125 Mil can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Retail - Defensive company?
A good Enterprise Value depends on the Retail - Defensive industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Super Value Co and its competitors. Super Value Co's current Enterprise Value is 円10,125 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Super Value Co stock overvalued right now?
Super Value Co (TSE:3094) has a current Enterprise Value of 円10,125 Mil. The stock's GF Value™ is 円630.72, compared to a current price of 円792.00 — trading 25.6% above its estimated fair value. The current Enterprise Value is 円10,125 Mil. Super Value Co's overall GF Score™ is 39/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Super Value Co (TSE:3094), the current Enterprise Value is 円10,125 Mil as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Super Value Co (TSE:3094) Overvalued in 2026?

Based on GuruFocus' analysis, Super Value Co stock appears to be overvalued. The current stock price of 円792.00 is trading 25.6% above its estimated GF Value™ of 円630.72.

Key valuation signals for TSE:3094:

  • Enterprise Value: 円10,125 Mil
  • GF Value™: 円630.72 vs. price of 円792.00 (25.6% above fair value)
  • GF Score™: 39/100 with 5 warning signs

No single metric tells the full story. See the TSE:3094 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Super Value Co Business Description

Address No. 40-chome, Saitama Ageo Atago three, Saitama, JPN, 362-0034
Super Value Co Ltd is a Japan-based company engages in the management of supermarket chains and home centers. It has two business divisions the food supermarket which sells vegetables, fruits and meat and the home center which sells interior goods, grocery, household, gardening, exterior, and leisure products.
39GF Score

Get the complete analysis for TSE:3094

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円792.00
Price
円630.72
GF Value