MERF (TSE:3168) Enterprise Value: 円31,819 Mil (As of Jul. 04, 2026) ***


TSE:3168 MERF Inc TSE:3168
51 GF Score
Price 円1,300.00
GF Value 円576.35
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is MERF Enterprise Value?

MERF TSE:3168 +7.00% 51 Enterprise Value is 円31,819 Mil as of Jul. 04, 2026. GuruFocus rates TSE:3168 with a GF Score™ of 51/100 and a GF Value™ of 円576.35 (Significantly Overvalued). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, MERF's Enterprise Value is 円31,819 Mil. MERF's EBIT for the trailing twelve months (TTM) ended in Feb. 2026 was 円2,798 Mil. Therefore, MERF's EV-to-EBIT ratio for today is 11.37.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, MERF's Enterprise Value is 円31,819 Mil. MERF's EBITDA for the trailing twelve months (TTM) ended in Feb. 2026 was 円3,276 Mil. Therefore, MERF's EV-to-EBITDA ratio for today is 9.71.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, MERF's Enterprise Value is 円31,819 Mil. MERF's Revenue for the trailing twelve months (TTM) ended in Feb. 2026 was 円84,991 Mil. Therefore, MERF's EV-to-Revenue ratio for today is 0.37.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, MERF's Enterprise Value is 円31,819 Mil. MERF's Cash Flow from Operations for the trailing twelve months (TTM) ended in Feb. 2026 was 円-1,934 Mil. Therefore, MERF's EV-to-OCF ratio for today is -16.45.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, MERF's Enterprise Value is 円31,819 Mil. MERF's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was 円-2,710 Mil. Therefore, MERF's EV-to-FCF ratio for today is -11.74.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


MERF  (TSE:3168) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

MERF's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=31818.640/2798.462
=11.37

MERF's current Enterprise Value is 円31,819 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. MERF's EBIT for the trailing twelve months (TTM) ended in Feb. 2026 was 円2,798 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

MERF's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=31818.640/3276.117
=9.71

MERF's current Enterprise Value is 円31,819 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. MERF's EBITDA for the trailing twelve months (TTM) ended in Feb. 2026 was 円3,276 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

MERF's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=31818.640/84990.953
=0.37

MERF's current Enterprise Value is 円31,819 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. MERF's Revenue for the trailing twelve months (TTM) ended in Feb. 2026 was 円84,991 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

MERF's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=31818.640/-1933.716
=-16.45

MERF's current Enterprise Value is 円31,819 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. MERF's Cash Flow from Operations for the trailing twelve months (TTM) ended in Feb. 2026 was 円-1,934 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

MERF's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=31818.640/-2709.972
=-11.74

MERF's current Enterprise Value is 円31,819 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. MERF's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was 円-2,710 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


MERF Enterprise Value Related Terms


MERF Enterprise Value Historical Data

* Premium members only.

The historical data trend for MERF's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MERF Enterprise Value Chart

MERF Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 21,800.42 20,929.79 19,964.53 20,149.86 19,340.54

MERF Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18,095.08 20,149.86 16,272.32 19,340.54 37,098.23

MERF Enterprise Value Competitor Comparison

For the Other Industrial Metals & Mining subindustry, MERF's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MERF Enterprise Value vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, MERF's Enterprise Value distribution charts can be found below:

* The bar in red indicates where MERF's Enterprise Value falls into.


TSE:3168
51GF Score
MERF Inc TSE:3168
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MERF Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

MERF's Enterprise Value for the fiscal year that ended in Aug. 2025 is calculated as

MERF's Enterprise Value for the quarter that ended in Feb. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円31,819 Mil mean?
MERF (TSE:3168) has a Enterprise Value of 円31,819 Mil as of Jul. 04, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on MERF and its competitors.
Is MERF's Enterprise Value too high?
MERF's current Enterprise Value is 円31,819 Mil. Overall, MERF has a GF Score™ of 51/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does MERF's Enterprise Value compare to competitors?
MERF's Enterprise Value of 円31,819 Mil can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Metals & Mining company?
A good Enterprise Value depends on the Metals & Mining industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on MERF and its competitors. MERF's current Enterprise Value is 円31,819 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MERF stock overvalued right now?
Based on GuruFocus' analysis, MERF (TSE:3168) is currently considered Significantly Overvalued. The stock's GF Value™ is 円576.35, compared to a current price of 円1,300.00 — trading 125.6% above its estimated fair value. The current Enterprise Value is 円31,819 Mil. MERF's overall GF Score™ is 51/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For MERF (TSE:3168), the current Enterprise Value is 円31,819 Mil as of Jul. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MERF (TSE:3168) Overvalued in 2026?

Based on GuruFocus' analysis, MERF stock appears to be overvalued. The current stock price of 円1,300.00 is trading 125.6% above its estimated GF Value™ of 円576.35. GuruFocus considers MERF to be Significantly Overvalued.

Key valuation signals for TSE:3168:

  • Enterprise Value: 円31,819 Mil
  • GF Value™: 円576.35 vs. price of 円1,300.00 (125.6% above fair value)
  • GF Score™: 51/100 with 4 warning signs

No single metric tells the full story. See the TSE:3168 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MERF Business Description

Address 12-2 Nagonoe, Imizu, Toyama, JPN, 934-0031
MERF Inc is engaged in recycling non-ferrous metals, focusing on copper and copper alloys. Its business activities are divided into two main segments: the Ingot Business, which involves the manufacturing of copper alloy ingots, and the Metal Recycling Raw Materials Business, which is engaged in metal recycling. It is also involved in the manufacturing and selling of art and craft products segment.
51GF Score

Get the complete analysis for TSE:3168

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,300.00
Price
円576.35
GF Value