Open Door (TSE:3926) Enterprise Value: 円7,813 Mil (As of Jul. 05, 2026) ***


TSE:3926 Open Door Inc TSE:3926
65 GF Score
Price 円321.00
GF Value 円648.99
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Open Door Enterprise Value?

Open Door TSE:3926 +0.94% 65 Enterprise Value is 円7,813 Mil as of Jul. 05, 2026. GuruFocus rates TSE:3926 with a GF Score™ of 65/100 and a GF Value™ of 円648.99 (Significantly Undervalued). The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Open Door's Enterprise Value is 円7,813 Mil. Open Door's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円-45 Mil. Therefore, Open Door's EV-to-EBIT ratio for today is -172.94.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Open Door's Enterprise Value is 円7,813 Mil. Open Door's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円-13 Mil. Therefore, Open Door's EV-to-EBITDA ratio for today is -623.92.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Open Door's Enterprise Value is 円7,813 Mil. Open Door's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円2,454 Mil. Therefore, Open Door's EV-to-Revenue ratio for today is 3.18.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Open Door's Enterprise Value is 円7,813 Mil. Open Door's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円0 Mil. Therefore, Open Door's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Open Door's Enterprise Value is 円7,813 Mil. Open Door's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円0 Mil. Therefore, Open Door's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Open Door  (TSE:3926) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Open Door's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=7813.392/-45.18
=-172.94

Open Door's current Enterprise Value is 円7,813 Mil.
Open Door's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円-45 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Open Door's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=7813.392/-12.523
=-623.92

Open Door's current Enterprise Value is 円7,813 Mil.
Open Door's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円-13 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Open Door's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=7813.392/2453.72
=3.18

Open Door's current Enterprise Value is 円7,813 Mil.
Open Door's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円2,454 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Open Door's EV-to-OCF for today is:


Open Door's current Enterprise Value is 円7,813 Mil.
Open Door's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Open Door's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=7813.392/0
=

Open Door's current Enterprise Value is 円7,813 Mil.
Open Door's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Open Door Enterprise Value Related Terms


Open Door Enterprise Value Historical Data

* Premium members only.

The historical data trend for Open Door's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Open Door Enterprise Value Chart

Open Door Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 55,690.66 45,270.26 22,494.93 16,674.09 7,658.17

Open Door Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16,674.09 13,304.20 11,292.51 7,651.78 7,658.17

TSE:3926 vs GOOGL, META, SPOT: Enterprise Value Comparison

For the Internet Content & Information subindustry, Open Door's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Open Door Enterprise Value vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Open Door's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Open Door's Enterprise Value falls into.


TSE:3926
65GF Score
Open Door Inc TSE:3926
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Open Door Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Open Door's Enterprise Value for the fiscal year that ended in Mar. 2026 is calculated as

Open Door's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円7,813 Mil mean?
Open Door (TSE:3926) has a Enterprise Value of 円7,813 Mil as of Jul. 05, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Open Door and its competitors.
Is Open Door's Enterprise Value too high?
Open Door's current Enterprise Value is 円7,813 Mil. Overall, Open Door has a GF Score™ of 65/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Open Door's Enterprise Value compare to GOOGL and META?
Open Door's Enterprise Value of 円7,813 Mil can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Interactive Media company?
A good Enterprise Value depends on the Interactive Media industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Open Door and its competitors. Open Door's current Enterprise Value is 円7,813 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Open Door stock overvalued right now?
Based on GuruFocus' analysis, Open Door (TSE:3926) is currently considered Significantly Undervalued. The stock's GF Value™ is 円648.99, compared to a current price of 円321.00 — trading 50.5% below its estimated fair value. The current Enterprise Value is 円7,813 Mil. Open Door's overall GF Score™ is 65/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Open Door (TSE:3926), the current Enterprise Value is 円7,813 Mil as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Open Door (TSE:3926) Overvalued in 2026?

Based on GuruFocus' analysis, Open Door stock appears to be undervalued. The current stock price of 円321.00 is trading 50.5% below its estimated GF Value™ of 円648.99. GuruFocus considers Open Door to be Significantly Undervalued.

Key valuation signals for TSE:3926:

  • Enterprise Value: 円7,813 Mil
  • GF Value™: 円648.99 vs. price of 円321.00 (50.5% below fair value)
  • GF Score™: 65/100 with 2 warning signs

No single metric tells the full story. See the TSE:3926 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Open Door Business Description

Other Exchanges OPNDF:USA
Address 2-17-7 Akasaka, Akasaka Tameike Tower, 6th Floor, Minato-ku, Chikusei-cho, Tokyo, JPN, 107-0052
Open Door Inc is engaged in the planning and operation of game content for mobile phones, software development, and content delivery. It is also involved in development and provision of online systems for the internet and mobile phones. The company operates in two sites Travelko, a travel comparison site and GALLERY JAPAN, a japanese traditional art crafts site.
65GF Score

Get the complete analysis for TSE:3926

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円321.00
Price
円648.99
GF Value