Kinjiro Co (TSE:4013) Enterprise Value: 円11,361 Mil (As of Jul. 16, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4013 Kinjiro Co Ltd TSE:4013
84 GF Score
Price 円701.00
GF Value 円869.30
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Kinjiro Co Enterprise Value?

Kinjiro Co TSE:4013 +0.14% 84 Enterprise Value is 円11,361 Mil as of Jul. 16, 2026. GuruFocus rates TSE:4013 with a GF Score™ of 84/100 and a GF Value™ of 円869.30 (Modestly Undervalued). The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Kinjiro Co's Enterprise Value is 円11,361 Mil. Kinjiro Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was 円705 Mil. Therefore, Kinjiro Co's EV-to-EBIT ratio for today is 16.12.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Kinjiro Co's Enterprise Value is 円11,361 Mil. Kinjiro Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was 円1,117 Mil. Therefore, Kinjiro Co's EV-to-EBITDA ratio for today is 10.17.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Kinjiro Co's Enterprise Value is 円11,361 Mil. Kinjiro Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was 円2,677 Mil. Therefore, Kinjiro Co's EV-to-Revenue ratio for today is 4.24.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Kinjiro Co's Enterprise Value is 円11,361 Mil. Kinjiro Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, Kinjiro Co's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Kinjiro Co's Enterprise Value is 円11,361 Mil. Kinjiro Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, Kinjiro Co's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Kinjiro Co  (TSE:4013) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Kinjiro Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=11360.742/704.661
=16.12

Kinjiro Co's current Enterprise Value is 円11,361 Mil.
Kinjiro Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円705 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Kinjiro Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=11360.742/1117.306
=10.17

Kinjiro Co's current Enterprise Value is 円11,361 Mil.
Kinjiro Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円1,117 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Kinjiro Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=11360.742/2677.293
=4.24

Kinjiro Co's current Enterprise Value is 円11,361 Mil.
Kinjiro Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円2,677 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Kinjiro Co's EV-to-OCF for today is:


Kinjiro Co's current Enterprise Value is 円11,361 Mil.
Kinjiro Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Kinjiro Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=11360.742/0
=

Kinjiro Co's current Enterprise Value is 円11,361 Mil.
Kinjiro Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Kinjiro Co Enterprise Value Related Terms


Kinjiro Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Kinjiro Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kinjiro Co Enterprise Value Chart

Kinjiro Co Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial 2,558.03 9,799.31 7,334.66 5,951.23 21,059.41

Kinjiro Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9,552.53 17,155.56 25,519.77 21,059.41 10,159.47

TSE:4013 vs UBER, SHOP, CRM: Enterprise Value Comparison

For the Software - Application subindustry, Kinjiro Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kinjiro Co Enterprise Value vs Software Industry

For the Software industry and Technology sector, Kinjiro Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Kinjiro Co's Enterprise Value falls into.


TSE:4013
84GF Score
Kinjiro Co Ltd TSE:4013
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kinjiro Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Kinjiro Co's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Kinjiro Co's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円11,361 Mil mean?
Kinjiro Co (TSE:4013) has a Enterprise Value of 円11,361 Mil as of Jul. 16, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Kinjiro Co and its competitors.
Is Kinjiro Co's Enterprise Value too high?
Kinjiro Co's current Enterprise Value is 円11,361 Mil. Overall, Kinjiro Co has a GF Score™ of 84/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Kinjiro Co's Enterprise Value compare to UBER and SHOP?
Kinjiro Co's Enterprise Value of 円11,361 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Software company?
A good Enterprise Value depends on the Software industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Kinjiro Co and its competitors. Kinjiro Co's current Enterprise Value is 円11,361 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kinjiro Co stock overvalued right now?
Based on GuruFocus' analysis, Kinjiro Co (TSE:4013) is currently considered Modestly Undervalued. The stock's GF Value™ is 円869.30, compared to a current price of 円701.00 — trading 19.4% below its estimated fair value. The current Enterprise Value is 円11,361 Mil. Kinjiro Co's overall GF Score™ is 84/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Kinjiro Co (TSE:4013), the current Enterprise Value is 円11,361 Mil as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kinjiro Co (TSE:4013) Overvalued in 2026?

Based on GuruFocus' analysis, Kinjiro Co stock appears to be undervalued. The current stock price of 円701.00 is trading 19.4% below its estimated GF Value™ of 円869.30. GuruFocus considers Kinjiro Co to be Modestly Undervalued.

Key valuation signals for TSE:4013:

  • Enterprise Value: 円11,361 Mil
  • GF Value™: 円869.30 vs. price of 円701.00 (19.4% below fair value)
  • GF Score™: 84/100 with 2 warning signs

No single metric tells the full story. See the TSE:4013 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kinjiro Co Business Description

Address 4-14-1 Sotokanda, Tokyo Akihabara UDX Building South, 18th floor, Chiyoda-ku, Tokyo, JPN, 101-0021
Kinjiro Co Ltd is engaged in Human Resource Management where company develops and sells ERP packages, working time clock-in terminals, health management systems, labor cost management systems, and also provides Consulting and system construction/maintenance services. It provide a consistent solution service that includes the development, sales, and support of integrated HRM solutions.
84GF Score

Get the complete analysis for TSE:4013

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円701.00
Price
円869.30
GF Value