i Cubed Systems (TSE:4495) Enterprise Value: 円6,831 Mil (As of Jul. 15, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4495 i Cubed Systems Inc TSE:4495
83 GF Score
Price 円1,871.00
GF Value 円2,551.82
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is i Cubed Systems Enterprise Value?

i Cubed Systems TSE:4495 +0.81% 83 Enterprise Value is 円6,831 Mil as of Jul. 15, 2026. GuruFocus rates TSE:4495 with a GF Score™ of 83/100 and a GF Value™ of 円2,551.82 (Modestly Undervalued). The stock has 3 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, i Cubed Systems's Enterprise Value is 円6,831 Mil. i Cubed Systems's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was 円879 Mil. Therefore, i Cubed Systems's EV-to-EBIT ratio for today is 7.77.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, i Cubed Systems's Enterprise Value is 円6,831 Mil. i Cubed Systems's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was 円1,285 Mil. Therefore, i Cubed Systems's EV-to-EBITDA ratio for today is 5.32.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, i Cubed Systems's Enterprise Value is 円6,831 Mil. i Cubed Systems's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was 円3,223 Mil. Therefore, i Cubed Systems's EV-to-Revenue ratio for today is 2.12.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, i Cubed Systems's Enterprise Value is 円6,831 Mil. i Cubed Systems's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, i Cubed Systems's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, i Cubed Systems's Enterprise Value is 円6,831 Mil. i Cubed Systems's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, i Cubed Systems's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


i Cubed Systems  (TSE:4495) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

i Cubed Systems's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=6830.533/878.968
=7.77

i Cubed Systems's current Enterprise Value is 円6,831 Mil.
i Cubed Systems's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円879 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

i Cubed Systems's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=6830.533/1284.971
=5.32

i Cubed Systems's current Enterprise Value is 円6,831 Mil.
i Cubed Systems's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円1,285 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

i Cubed Systems's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=6830.533/3222.777
=2.12

i Cubed Systems's current Enterprise Value is 円6,831 Mil.
i Cubed Systems's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円3,223 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

i Cubed Systems's EV-to-OCF for today is:


i Cubed Systems's current Enterprise Value is 円6,831 Mil.
i Cubed Systems's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

i Cubed Systems's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=6830.533/0
=

i Cubed Systems's current Enterprise Value is 円6,831 Mil.
i Cubed Systems's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


i Cubed Systems Enterprise Value Related Terms


i Cubed Systems Enterprise Value Historical Data

* Premium members only.

The historical data trend for i Cubed Systems's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

i Cubed Systems Enterprise Value Chart

i Cubed Systems Annual Data
Trend Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Enterprise Value
Get a 7-Day Free Trial 21,735.94 8,723.91 5,504.58 5,652.36 6,862.32

i Cubed Systems Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6,041.67 6,862.32 10,692.08 11,147.56 7,809.52

TSE:4495 vs UBER, SHOP, CRM: Enterprise Value Comparison

For the Software - Application subindustry, i Cubed Systems's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


i Cubed Systems Enterprise Value vs Software Industry

For the Software industry and Technology sector, i Cubed Systems's Enterprise Value distribution charts can be found below:

* The bar in red indicates where i Cubed Systems's Enterprise Value falls into.


TSE:4495
83GF Score
i Cubed Systems Inc TSE:4495
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

i Cubed Systems Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

i Cubed Systems's Enterprise Value for the fiscal year that ended in Jun. 2025 is calculated as

i Cubed Systems's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円6,831 Mil mean?
i Cubed Systems (TSE:4495) has a Enterprise Value of 円6,831 Mil as of Jul. 15, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on i Cubed Systems and its competitors.
Is i Cubed Systems' Enterprise Value too high?
i Cubed Systems' current Enterprise Value is 円6,831 Mil. Overall, i Cubed Systems has a GF Score™ of 83/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does i Cubed Systems' Enterprise Value compare to UBER and SHOP?
i Cubed Systems' Enterprise Value of 円6,831 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Software company?
A good Enterprise Value depends on the Software industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on i Cubed Systems and its competitors. i Cubed Systems's current Enterprise Value is 円6,831 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is i Cubed Systems stock overvalued right now?
Based on GuruFocus' analysis, i Cubed Systems (TSE:4495) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,551.82, compared to a current price of 円1,871.00 — trading 26.7% below its estimated fair value. The current Enterprise Value is 円6,831 Mil. i Cubed Systems' overall GF Score™ is 83/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For i Cubed Systems (TSE:4495), the current Enterprise Value is 円6,831 Mil as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is i Cubed Systems (TSE:4495) Overvalued in 2026?

Based on GuruFocus' analysis, i Cubed Systems stock appears to be undervalued. The current stock price of 円1,871.00 is trading 26.7% below its estimated GF Value™ of 円2,551.82. GuruFocus considers i Cubed Systems to be Modestly Undervalued.

Key valuation signals for TSE:4495:

  • Enterprise Value: 円6,831 Mil
  • GF Value™: 円2,551.82 vs. price of 円1,871.00 (26.7% below fair value)
  • GF Score™: 83/100 with 3 warning signs

No single metric tells the full story. See the TSE:4495 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


i Cubed Systems Business Description

Address 4-1-37 Tenjin, Chuo-ku, 4th Floor, Daiichi Myojo Building, Fukuoka Prefecture, Fukuoka, Tokyo, JPN, 810-0001
i Cubed Systems Inc is engaged in the provision of mobile device management services for corporations. The company provides CLOMO's business application series that includes Clomo browser, Clomo Mailer, Clomo Calendar, Clomo Address book, and Clomo File sharing. The Group has two reportable segments: CLOMO Business and Investment Business.
83GF Score

Get the complete analysis for TSE:4495

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,871.00
Price
円2,551.82
GF Value