FreakOut Holdings (TSE:6094) Enterprise Value: 円9,967 Mil (As of Jul. 19, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6094 FreakOut Holdings Inc TSE:6094
65 GF Score
Price 円523.00
GF Value 円919.82
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is FreakOut Holdings Enterprise Value?

FreakOut Holdings TSE:6094 -1.32% 65 Enterprise Value is 円9,967 Mil as of Jul. 19, 2026. GuruFocus rates TSE:6094 with a GF Score™ of 65/100 and a GF Value™ of 円919.82 (Significantly Undervalued). The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, FreakOut Holdings's Enterprise Value is 円9,967 Mil. FreakOut Holdings's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円2,047 Mil. Therefore, FreakOut Holdings's EV-to-EBIT ratio for today is 4.87.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, FreakOut Holdings's Enterprise Value is 円9,967 Mil. FreakOut Holdings's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円3,272 Mil. Therefore, FreakOut Holdings's EV-to-EBITDA ratio for today is 3.05.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, FreakOut Holdings's Enterprise Value is 円9,967 Mil. FreakOut Holdings's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円54,339 Mil. Therefore, FreakOut Holdings's EV-to-Revenue ratio for today is 0.18.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, FreakOut Holdings's Enterprise Value is 円9,967 Mil. FreakOut Holdings's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円0 Mil. Therefore, FreakOut Holdings's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, FreakOut Holdings's Enterprise Value is 円9,967 Mil. FreakOut Holdings's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円0 Mil. Therefore, FreakOut Holdings's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


FreakOut Holdings  (TSE:6094) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

FreakOut Holdings's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=9966.973/2046.934
=4.87

FreakOut Holdings's current Enterprise Value is 円9,967 Mil.
FreakOut Holdings's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円2,047 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

FreakOut Holdings's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=9966.973/3272.478
=3.05

FreakOut Holdings's current Enterprise Value is 円9,967 Mil.
FreakOut Holdings's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円3,272 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

FreakOut Holdings's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=9966.973/54339.31
=0.18

FreakOut Holdings's current Enterprise Value is 円9,967 Mil.
FreakOut Holdings's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円54,339 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

FreakOut Holdings's EV-to-OCF for today is:


FreakOut Holdings's current Enterprise Value is 円9,967 Mil.
FreakOut Holdings's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

FreakOut Holdings's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=9966.973/0
=

FreakOut Holdings's current Enterprise Value is 円9,967 Mil.
FreakOut Holdings's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


FreakOut Holdings Enterprise Value Related Terms


FreakOut Holdings Enterprise Value Historical Data

* Premium members only.

The historical data trend for FreakOut Holdings's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

FreakOut Holdings Enterprise Value Chart

FreakOut Holdings Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 37,877.58 25,273.40 11,526.15 10,064.45 10,121.32

FreakOut Holdings Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9,560.35 9,992.04 10,121.32 10,572.61 12,695.42

TSE:6094 vs APP, OMC, TTD: Enterprise Value Comparison

For the Advertising Agencies subindustry, FreakOut Holdings's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


FreakOut Holdings Enterprise Value vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, FreakOut Holdings's Enterprise Value distribution charts can be found below:

* The bar in red indicates where FreakOut Holdings's Enterprise Value falls into.


TSE:6094
65GF Score
FreakOut Holdings Inc TSE:6094
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

FreakOut Holdings Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

FreakOut Holdings's Enterprise Value for the fiscal year that ended in Sep. 2025 is calculated as

FreakOut Holdings's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円9,967 Mil mean?
FreakOut Holdings (TSE:6094) has a Enterprise Value of 円9,967 Mil as of Jul. 19, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on FreakOut Holdings and its competitors.
Is FreakOut Holdings' Enterprise Value too high?
FreakOut Holdings' current Enterprise Value is 円9,967 Mil. Overall, FreakOut Holdings has a GF Score™ of 65/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does FreakOut Holdings' Enterprise Value compare to APP and OMC?
FreakOut Holdings' Enterprise Value of 円9,967 Mil can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Media - Diversified company?
A good Enterprise Value depends on the Media - Diversified industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on FreakOut Holdings and its competitors. FreakOut Holdings's current Enterprise Value is 円9,967 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is FreakOut Holdings stock overvalued right now?
Based on GuruFocus' analysis, FreakOut Holdings (TSE:6094) is currently considered Significantly Undervalued. The stock's GF Value™ is 円919.82, compared to a current price of 円523.00 — trading 43.1% below its estimated fair value. The current Enterprise Value is 円9,967 Mil. FreakOut Holdings' overall GF Score™ is 65/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For FreakOut Holdings (TSE:6094), the current Enterprise Value is 円9,967 Mil as of Jul. 19, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is FreakOut Holdings (TSE:6094) Overvalued in 2026?

Based on GuruFocus' analysis, FreakOut Holdings stock appears to be undervalued. The current stock price of 円523.00 is trading 43.1% below its estimated GF Value™ of 円919.82. GuruFocus considers FreakOut Holdings to be Significantly Undervalued.

Key valuation signals for TSE:6094:

  • Enterprise Value: 円9,967 Mil
  • GF Value™: 円919.82 vs. price of 円523.00 (43.1% below fair value)
  • GF Score™: 65/100 with 2 warning signs

No single metric tells the full story. See the TSE:6094 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


FreakOut Holdings Business Description

Address 6-3-1 Roppongi, 3rd Floor, Roppongi Hills Crosspoint, Minato-ku, Tokyo, JPN, 106-0032
FreakOut Holdings Inc is a digital marketing technology company. Its operating segments include Advertising Business, Investment Business, and Influencer Marketing Business. The Advertising Business offers a mobile marketing platform, Red, an advertising platform targeting premium media, Scarlet, a next-generation YouTube ad space purchasing system, GP that enables video contextual targeting with brand safety functions, and a native ad platform. The Investment Business focuses on IT ventures with growth potential, aiming to enhance corporate value through strategic investments. The Influencer Marketing Business supports creators with promotions, content production, and channel management. The Other segment offers internal management services for domestic and overseas group companies.
65GF Score

Get the complete analysis for TSE:6094

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円523.00
Price
円919.82
GF Value