FreakOut Holdings (TSE:6094) E10: 円27.11 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6094 FreakOut Holdings Inc TSE:6094
65 GF Score
Price 円523.00
GF Value 円919.99
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is FreakOut Holdings E10?

FreakOut Holdings TSE:6094 -1.32% 65 E10 is 円27.11 as of Mar. 2026. GuruFocus rates TSE:6094 with a GF Score™ of 65/100 and a GF Value™ of 円919.99 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

FreakOut Holdings's adjusted earnings per share data for the three months ended in Mar. 2026 was 円26.360. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円27.11 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-07-20), FreakOut Holdings's current stock price is 円523.00. FreakOut Holdings's E10 for the quarter that ended in Mar. 2026 was 円27.11. FreakOut Holdings's Shiller PE Ratio of today is 19.29.

During the past 13 years, the highest Shiller PE Ratio of FreakOut Holdings was 43.71. The lowest was 18.59. And the median was 30.92.


FreakOut Holdings  (TSE:6094) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

FreakOut Holdings's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=523.00/27.11
=19.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of FreakOut Holdings was 43.71. The lowest was 18.59. And the median was 30.92.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


FreakOut Holdings E10 Related Terms


FreakOut Holdings E10 Historical Data

* Premium members only.

The historical data trend for FreakOut Holdings's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

FreakOut Holdings E10 Chart

FreakOut Holdings Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 18.89 19.90

FreakOut Holdings Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 16.08 19.90 25.47 27.11

TSE:6094 vs APP, OMC, TTD: E10 Comparison

For the Advertising Agencies subindustry, FreakOut Holdings's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


FreakOut Holdings Shiller PE Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, FreakOut Holdings's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where FreakOut Holdings's Shiller PE Ratio falls into.


TSE:6094
65GF Score
FreakOut Holdings Inc TSE:6094
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

FreakOut Holdings E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, FreakOut Holdings's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=26.36/112.7000*112.7000
=26.360

Current CPI (Mar. 2026) = 112.7000.

FreakOut Holdings Quarterly Data

per share eps CPI Adj_EPS
201603 8.330 97.900 9.589
201606 6.230 98.100 7.157
201609 6.990 98.000 8.039
201612 18.300 98.400 20.959
201703 24.810 98.100 28.502
201706 12.790 98.500 14.634
201709 7.880 98.800 8.989
201712 7.080 99.400 8.027
201803 5.870 99.200 6.669
201806 -9.320 99.200 -10.588
201809 -2.660 99.900 -3.001
201812 -11.470 99.700 -12.966
201903 -21.710 99.700 -24.541
201906 -36.770 99.800 -41.523
201909 -163.550 100.100 -184.137
201912 6.210 100.500 6.964
202003 -12.161 100.300 -13.664
202006 -22.350 99.900 -25.214
202009 -14.220 99.900 -16.042
202012 33.120 99.300 37.589
202103 10.480 99.900 11.823
202106 -4.450 99.500 -5.040
202109 -10.650 100.100 -11.991
202112 30.630 100.100 34.486
202203 17.720 101.100 19.753
202206 14.690 101.800 16.263
202209 8.390 103.100 9.171
202212 20.550 104.100 22.248
202303 415.750 104.400 448.803
202306 16.980 105.200 18.191
202309 -19.080 106.200 -20.248
202312 -2.140 106.800 -2.258
202403 -167.161 107.200 -175.737
202406 14.650 108.200 15.259
202409 -25.100 108.900 -25.976
202503 0.000 111.100 0.000
202506 -27.630 111.700 -27.877
202509 31.550 112.000 31.747
202512 54.080 113.000 53.936
202603 26.360 112.700 26.360

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円27.11 mean?
FreakOut Holdings (TSE:6094) has a E10 of 円27.11 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on FreakOut Holdings and its competitors.
Is FreakOut Holdings' E10 too high?
FreakOut Holdings' current E10 is 円27.11. Overall, FreakOut Holdings has a GF Score™ of 65/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does FreakOut Holdings' E10 compare to APP and OMC?
FreakOut Holdings' E10 of 円27.11 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Media - Diversified company?
A good E10 depends on the Media - Diversified industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on FreakOut Holdings and its competitors. FreakOut Holdings's current E10 is 円27.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is FreakOut Holdings stock overvalued right now?
Based on GuruFocus' analysis, FreakOut Holdings (TSE:6094) is currently considered Significantly Undervalued. The stock's GF Value™ is 円919.99, compared to a current price of 円523.00 — trading 43.2% below its estimated fair value. The current E10 is 円27.11. FreakOut Holdings' overall GF Score™ is 65/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For FreakOut Holdings (TSE:6094), the current E10 is 円27.11 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is FreakOut Holdings (TSE:6094) Overvalued in 2026?

Based on GuruFocus' analysis, FreakOut Holdings stock appears to be undervalued. The current stock price of 円523.00 is trading 43.2% below its estimated GF Value™ of 円919.99. GuruFocus considers FreakOut Holdings to be Significantly Undervalued.

Key valuation signals for TSE:6094:

  • E10: 円27.11
  • GF Value™: 円919.99 vs. price of 円523.00 (43.2% below fair value)
  • GF Score™: 65/100 with 2 warning signs

No single metric tells the full story. See the TSE:6094 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


FreakOut Holdings Business Description

Address 6-3-1 Roppongi, 3rd Floor, Roppongi Hills Crosspoint, Minato-ku, Tokyo, JPN, 106-0032
FreakOut Holdings Inc is a digital marketing technology company. Its operating segments include Advertising Business, Investment Business, and Influencer Marketing Business. The Advertising Business offers a mobile marketing platform, Red, an advertising platform targeting premium media, Scarlet, a next-generation YouTube ad space purchasing system, GP that enables video contextual targeting with brand safety functions, and a native ad platform. The Investment Business focuses on IT ventures with growth potential, aiming to enhance corporate value through strategic investments. The Influencer Marketing Business supports creators with promotions, content production, and channel management. The Other segment offers internal management services for domestic and overseas group companies.
65GF Score

Get the complete analysis for TSE:6094

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円523.00
Price
円919.99
GF Value