Naikai Zosen (TSE:7018) Enterprise Value: 円6,756 Mil (As of Jul. 04, 2026) ***


TSE:7018 Naikai Zosen Corp TSE:7018
65 GF Score
Price 円9,980.00
GF Value 円5,610.69
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Naikai Zosen Enterprise Value?

Naikai Zosen TSE:7018 +0.30% 65 Enterprise Value is 円6,756 Mil as of Jul. 04, 2026. GuruFocus rates TSE:7018 with a GF Score™ of 65/100 and a GF Value™ of 円5,610.69 (Significantly Overvalued). The stock has 1 warning sign investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Naikai Zosen's Enterprise Value is 円6,756 Mil. Naikai Zosen's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円3,043 Mil. Therefore, Naikai Zosen's EV-to-EBIT ratio for today is 2.22.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Naikai Zosen's Enterprise Value is 円6,756 Mil. Naikai Zosen's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円3,948 Mil. Therefore, Naikai Zosen's EV-to-EBITDA ratio for today is 1.71.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Naikai Zosen's Enterprise Value is 円6,756 Mil. Naikai Zosen's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円47,016 Mil. Therefore, Naikai Zosen's EV-to-Revenue ratio for today is 0.14.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Naikai Zosen's Enterprise Value is 円6,756 Mil. Naikai Zosen's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円12,455 Mil. Therefore, Naikai Zosen's EV-to-OCF ratio for today is 0.54.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Naikai Zosen's Enterprise Value is 円6,756 Mil. Naikai Zosen's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円12,455 Mil. Therefore, Naikai Zosen's EV-to-FCF ratio for today is 0.54.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Naikai Zosen  (TSE:7018) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Naikai Zosen's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=6755.655/3043
=2.22

Naikai Zosen's current Enterprise Value is 円6,756 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Naikai Zosen's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円3,043 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Naikai Zosen's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=6755.655/3948
=1.71

Naikai Zosen's current Enterprise Value is 円6,756 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Naikai Zosen's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円3,948 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Naikai Zosen's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=6755.655/47016
=0.14

Naikai Zosen's current Enterprise Value is 円6,756 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Naikai Zosen's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円47,016 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Naikai Zosen's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=6755.655/12455
=0.54

Naikai Zosen's current Enterprise Value is 円6,756 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Naikai Zosen's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円12,455 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Naikai Zosen's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=6755.655/12455
=0.54

Naikai Zosen's current Enterprise Value is 円6,756 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Naikai Zosen's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円12,455 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Naikai Zosen Enterprise Value Related Terms


Naikai Zosen Enterprise Value Historical Data

* Premium members only.

The historical data trend for Naikai Zosen's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Naikai Zosen Enterprise Value Chart

Naikai Zosen Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4,534.80 2,788.16 2,586.63 10,453.05 12,538.05

Naikai Zosen Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,586.63 983.03 10,453.05 3,203.60 12,538.05

TSE:7018 vs SPCX, GE, RTX: Enterprise Value Comparison

For the Aerospace & Defense subindustry, Naikai Zosen's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Naikai Zosen Enterprise Value vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Naikai Zosen's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Naikai Zosen's Enterprise Value falls into.


TSE:7018
65GF Score
Naikai Zosen Corp TSE:7018
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Naikai Zosen Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Naikai Zosen's Enterprise Value for the fiscal year that ended in Mar. 2026 is calculated as

Naikai Zosen's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円6,756 Mil mean?
Naikai Zosen (TSE:7018) has a Enterprise Value of 円6,756 Mil as of Jul. 04, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Naikai Zosen and its competitors.
Is Naikai Zosen's Enterprise Value too high?
Naikai Zosen's current Enterprise Value is 円6,756 Mil. Overall, Naikai Zosen has a GF Score™ of 65/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Naikai Zosen's Enterprise Value compare to SPCX and GE?
Naikai Zosen's Enterprise Value of 円6,756 Mil can be compared against companies in the Aerospace & Defense industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Aerospace & Defense company?
A good Enterprise Value depends on the Aerospace & Defense industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Naikai Zosen and its competitors. Naikai Zosen's current Enterprise Value is 円6,756 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Naikai Zosen stock overvalued right now?
Based on GuruFocus' analysis, Naikai Zosen (TSE:7018) is currently considered Significantly Overvalued. The stock's GF Value™ is 円5,610.69, compared to a current price of 円9,980.00 — trading 77.9% above its estimated fair value. The current Enterprise Value is 円6,756 Mil. Naikai Zosen's overall GF Score™ is 65/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Naikai Zosen (TSE:7018), the current Enterprise Value is 円6,756 Mil as of Jul. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Naikai Zosen (TSE:7018) Overvalued in 2026?

Based on GuruFocus' analysis, Naikai Zosen stock appears to be overvalued. The current stock price of 円9,980.00 is trading 77.9% above its estimated GF Value™ of 円5,610.69. GuruFocus considers Naikai Zosen to be Significantly Overvalued.

Key valuation signals for TSE:7018:

  • Enterprise Value: 円6,756 Mil
  • GF Value™: 円5,610.69 vs. price of 円9,980.00 (77.9% above fair value)
  • GF Score™: 65/100 with 1 warning sign

No single metric tells the full story. See the TSE:7018 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Naikai Zosen Business Description

Address 226-6 swamp town Setoda Onomichi, Hiroshima, JPN, 722-2493
Naikai Zosen Corp is a shipbuilding company. The company constructs various ships, such as container ships, product tankers, car carriers, bulk carriers, chemical tankers, cargo ships, passenger ferries, and research vessels.
65GF Score

Get the complete analysis for TSE:7018

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円9,980.00
Price
円5,610.69
GF Value