Musashi Co (TSE:7521) Enterprise Value: 円-1,230 Mil (As of Jul. 08, 2026) ***


TSE:7521 Musashi Co Ltd TSE:7521
68 GF Score
Price 円2,762.00
GF Value 円2,016.04
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Musashi Co Enterprise Value?

Musashi Co TSE:7521 -0.11% 68 Enterprise Value is 円-1,230 Mil as of Jul. 08, 2026. GuruFocus rates TSE:7521 with a GF Score™ of 68/100 and a GF Value™ of 円2,016.04 (Significantly Overvalued). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Musashi Co's Enterprise Value is 円-1,230 Mil. Musashi Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円4,552 Mil. Therefore, Musashi Co's EV-to-EBIT ratio for today is -0.27.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Musashi Co's Enterprise Value is 円-1,230 Mil. Musashi Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円4,981 Mil. Therefore, Musashi Co's EV-to-EBITDA ratio for today is -0.25.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Musashi Co's Enterprise Value is 円-1,230 Mil. Musashi Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円40,586 Mil. Therefore, Musashi Co's EV-to-Revenue ratio for today is -0.03.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Musashi Co's Enterprise Value is 円-1,230 Mil. Musashi Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円2,557 Mil. Therefore, Musashi Co's EV-to-OCF ratio for today is -0.48.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Musashi Co's Enterprise Value is 円-1,230 Mil. Musashi Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,758 Mil. Therefore, Musashi Co's EV-to-FCF ratio for today is -0.70.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Musashi Co  (TSE:7521) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Musashi Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=-1230.028/4552
=-0.27

Musashi Co's current Enterprise Value is 円-1,230 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Musashi Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円4,552 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Musashi Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=-1230.028/4981
=-0.25

Musashi Co's current Enterprise Value is 円-1,230 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Musashi Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円4,981 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Musashi Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=-1230.028/40586
=-0.03

Musashi Co's current Enterprise Value is 円-1,230 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Musashi Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円40,586 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Musashi Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=-1230.028/2557
=-0.48

Musashi Co's current Enterprise Value is 円-1,230 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Musashi Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円2,557 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Musashi Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=-1230.028/1758
=-0.70

Musashi Co's current Enterprise Value is 円-1,230 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Musashi Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,758 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Musashi Co Enterprise Value Related Terms


Musashi Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Musashi Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Musashi Co Enterprise Value Chart

Musashi Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4,119.45 -6,291.67 -681.19 -7,211.64 -1,537.36

Musashi Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -681.19 -2,287.84 -7,211.64 -4,339.80 -1,537.36

TSE:7521 vs HON, MMM: Enterprise Value Comparison

For the Conglomerates subindustry, Musashi Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Musashi Co Enterprise Value vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Musashi Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Musashi Co's Enterprise Value falls into.


TSE:7521
68GF Score
Musashi Co Ltd TSE:7521
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Musashi Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Musashi Co's Enterprise Value for the fiscal year that ended in Mar. 2026 is calculated as

Musashi Co's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円-1,230 Mil mean?
Musashi Co (TSE:7521) has a Enterprise Value of 円-1,230 Mil as of Jul. 08, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Musashi Co and its competitors.
Is Musashi Co's Enterprise Value too high?
Musashi Co's current Enterprise Value is 円-1,230 Mil. Overall, Musashi Co has a GF Score™ of 68/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Musashi Co's Enterprise Value compare to HON and MMM?
Musashi Co's Enterprise Value of 円-1,230 Mil can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Conglomerates company?
A good Enterprise Value depends on the Conglomerates industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Musashi Co and its competitors. Musashi Co's current Enterprise Value is 円-1,230 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Musashi Co stock overvalued right now?
Based on GuruFocus' analysis, Musashi Co (TSE:7521) is currently considered Significantly Overvalued. The stock's GF Value™ is 円2,016.04, compared to a current price of 円2,762.00 — trading 37% above its estimated fair value. The current Enterprise Value is 円-1,230 Mil. Musashi Co's overall GF Score™ is 68/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Musashi Co (TSE:7521), the current Enterprise Value is 円-1,230 Mil as of Jul. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Musashi Co (TSE:7521) Overvalued in 2026?

Based on GuruFocus' analysis, Musashi Co stock appears to be overvalued. The current stock price of 円2,762.00 is trading 37% above its estimated GF Value™ of 円2,016.04. GuruFocus considers Musashi Co to be Significantly Overvalued.

Key valuation signals for TSE:7521:

  • Enterprise Value: 円-1,230 Mil
  • GF Value™: 円2,016.04 vs. price of 円2,762.00 (37% above fair value)
  • GF Score™: 68/100 with 4 warning signs

No single metric tells the full story. See the TSE:7521 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Musashi Co Business Description

Address 8-20-36 Ginza, Chuo-ku, Tokyo, JPN, 104-0061
Musashi Co Ltd is engaged in the sale of system equipment. It offers information/industrial systems equipment, printing systems equipment, cash handling systems equipment, and election systems equipment among others. It is also engaged in Planning, development, manufacturing, sales, and software sales of election system equipment and Sales of paper and paper processed goods.
68GF Score

Get the complete analysis for TSE:7521

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,762.00
Price
円2,016.04
GF Value