HitoMile Co (TSE:7686) Enterprise Value: 円20,766 Mil (As of Aug. 31, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7686 HitoMile Co Ltd TSE:7686
73 GF Score
Price 円440.00
GF Value 円566.00
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is HitoMile Co Enterprise Value?

HitoMile Co TSE:7686 73 Enterprise Value is 円20,766 Mil as of Aug. 31, 2026. GuruFocus rates TSE:7686 with a GF Score™ of 73/100 and a GF Value™ of 円566.00 (Modestly Undervalued). The stock has 3 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, HitoMile Co's Enterprise Value is 円20,766 Mil. HitoMile Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,146 Mil. Therefore, HitoMile Co's EV-to-EBIT ratio for today is 18.12.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, HitoMile Co's Enterprise Value is 円20,766 Mil. HitoMile Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円2,039 Mil. Therefore, HitoMile Co's EV-to-EBITDA ratio for today is 10.18.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, HitoMile Co's Enterprise Value is 円20,766 Mil. HitoMile Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円140,509 Mil. Therefore, HitoMile Co's EV-to-Revenue ratio for today is 0.15.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, HitoMile Co's Enterprise Value is 円20,766 Mil. HitoMile Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円0 Mil. Therefore, HitoMile Co's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, HitoMile Co's Enterprise Value is 円20,766 Mil. HitoMile Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円0 Mil. Therefore, HitoMile Co's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


HitoMile Co  (TSE:7686) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

HitoMile Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=20765.798/1146
=18.12

HitoMile Co's current Enterprise Value is 円20,766 Mil.
HitoMile Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円1,146 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

HitoMile Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=20765.798/2039
=10.18

HitoMile Co's current Enterprise Value is 円20,766 Mil.
HitoMile Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円2,039 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

HitoMile Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=20765.798/140509
=0.15

HitoMile Co's current Enterprise Value is 円20,766 Mil.
HitoMile Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円140,509 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

HitoMile Co's EV-to-OCF for today is:


HitoMile Co's current Enterprise Value is 円20,766 Mil.
HitoMile Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

HitoMile Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=20765.798/0
=

HitoMile Co's current Enterprise Value is 円20,766 Mil.
HitoMile Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


HitoMile Co Enterprise Value Related Terms


HitoMile Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for HitoMile Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

HitoMile Co Enterprise Value Chart

HitoMile Co Annual Data
Trend Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only 22,796.76 20,282.95 24,734.83 20,565.41 19,530.17

HitoMile Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20,334.82 20,484.00 19,748.24 19,530.17 19,947.58

TSE:7686 vs SYY, USFD, PFGC: Enterprise Value Comparison

For the Food Distribution subindustry, HitoMile Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HitoMile Co Enterprise Value vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, HitoMile Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where HitoMile Co's Enterprise Value falls into.


TSE:7686
73GF Score
HitoMile Co Ltd TSE:7686
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

HitoMile Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

HitoMile Co's Enterprise Value for the fiscal year that ended in Mar. 2026 is calculated as

HitoMile Co's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円20,766 Mil mean?
HitoMile Co (TSE:7686) has a Enterprise Value of 円20,766 Mil as of Aug. 31, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on HitoMile Co and its competitors.
Is HitoMile Co's Enterprise Value too high?
HitoMile Co's current Enterprise Value is 円20,766 Mil. Overall, HitoMile Co has a GF Score™ of 73/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does HitoMile Co's Enterprise Value compare to SYY and USFD?
HitoMile Co's Enterprise Value of 円20,766 Mil can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Retail - Defensive company?
A good Enterprise Value depends on the Retail - Defensive industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on HitoMile Co and its competitors. HitoMile Co's current Enterprise Value is 円20,766 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is HitoMile Co stock overvalued right now?
Based on GuruFocus' analysis, HitoMile Co (TSE:7686) is currently considered Modestly Undervalued. The stock's GF Value™ is 円566.00, compared to a current price of 円440.00 — trading 22.3% below its estimated fair value. The current Enterprise Value is 円20,766 Mil. HitoMile Co's overall GF Score™ is 73/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For HitoMile Co (TSE:7686), the current Enterprise Value is 円20,766 Mil as of Aug. 31, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is HitoMile Co (TSE:7686) Overvalued in 2026?

Based on GuruFocus' analysis, HitoMile Co stock appears to be undervalued. The current stock price of 円440.00 is trading 22.3% below its estimated GF Value™ of 円566.00. GuruFocus considers HitoMile Co to be Modestly Undervalued.

Key valuation signals for TSE:7686:

  • Enterprise Value: 円20,766 Mil
  • GF Value™: 円566.00 vs. price of 円440.00 (22.3% below fair value)
  • GF Score™: 73/100 with 3 warning signs

No single metric tells the full story. See the TSE:7686 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


HitoMile Co Business Description

Address 2-3-1, Toshima, Kita-ku, Tokyo, JPN
HitoMile Co Ltd is engaged in wholesaling and retailing of alcoholic beverages and other food products. The company sells alcoholic beverages, seasonings and food materials to restaurants in Tokyo. Its segments include: Time-Slot Delivery Business; Delivery Business; Storefront Sales Business; and Other Business.
73GF Score

Get the complete analysis for TSE:7686

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円440.00
Price
円566.00
GF Value