Cyberdyne (TSE:7779) Enterprise Value: 円35,228 Mil (As of Jul. 01, 2026) ***


TSE:7779 Cyberdyne Inc TSE:7779
78 GF Score
Price 円235.00
GF Value 円195.48
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Cyberdyne Enterprise Value?

Cyberdyne TSE:7779 -4.47% 78 Enterprise Value is 円35,228 Mil as of Jul. 01, 2026. GuruFocus rates TSE:7779 with a GF Score™ of 78/100 and a GF Value™ of 円195.48 (Modestly Overvalued). The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Cyberdyne's Enterprise Value is 円35,228 Mil. Cyberdyne's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円862 Mil. Therefore, Cyberdyne's EV-to-EBIT ratio for today is 40.87.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Cyberdyne's Enterprise Value is 円35,228 Mil. Cyberdyne's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,475 Mil. Therefore, Cyberdyne's EV-to-EBITDA ratio for today is 23.88.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Cyberdyne's Enterprise Value is 円35,228 Mil. Cyberdyne's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円3,846 Mil. Therefore, Cyberdyne's EV-to-Revenue ratio for today is 9.16.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Cyberdyne's Enterprise Value is 円35,228 Mil. Cyberdyne's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円195 Mil. Therefore, Cyberdyne's EV-to-OCF ratio for today is 180.66.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Cyberdyne's Enterprise Value is 円35,228 Mil. Cyberdyne's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円177 Mil. Therefore, Cyberdyne's EV-to-FCF ratio for today is 199.03.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Cyberdyne  (TSE:7779) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Cyberdyne's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=35227.786/862
=40.87

Cyberdyne's current Enterprise Value is 円35,228 Mil.
Cyberdyne's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円862 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Cyberdyne's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=35227.786/1475
=23.88

Cyberdyne's current Enterprise Value is 円35,228 Mil.
Cyberdyne's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円1,475 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Cyberdyne's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=35227.786/3846
=9.16

Cyberdyne's current Enterprise Value is 円35,228 Mil.
Cyberdyne's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円3,846 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Cyberdyne's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=35227.786/195
=180.66

Cyberdyne's current Enterprise Value is 円35,228 Mil.
Cyberdyne's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円195 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Cyberdyne's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=35227.786/177
=199.03

Cyberdyne's current Enterprise Value is 円35,228 Mil.
Cyberdyne's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円177 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Cyberdyne Enterprise Value Related Terms


Cyberdyne Enterprise Value Historical Data

* Premium members only.

The historical data trend for Cyberdyne's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cyberdyne Enterprise Value Chart

Cyberdyne Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 58,093.78 43,205.06 28,668.90 22,542.93 41,139.45

Cyberdyne Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 22,542.93 22,814.32 24,644.37 27,214.94 41,139.45

TSE:7779 vs ABT, SYK, MDT: Enterprise Value Comparison

For the Medical Devices subindustry, Cyberdyne's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cyberdyne Enterprise Value vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Cyberdyne's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Cyberdyne's Enterprise Value falls into.


TSE:7779
78GF Score
Cyberdyne Inc TSE:7779
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cyberdyne Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Cyberdyne's Enterprise Value for the fiscal year that ended in Mar. 2026 is calculated as

Cyberdyne's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円35,228 Mil mean?
Cyberdyne (TSE:7779) has a Enterprise Value of 円35,228 Mil as of Jul. 01, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Cyberdyne and its competitors.
Is Cyberdyne's Enterprise Value too high?
Cyberdyne's current Enterprise Value is 円35,228 Mil. Overall, Cyberdyne has a GF Score™ of 78/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Cyberdyne's Enterprise Value compare to ABT and SYK?
Cyberdyne's Enterprise Value of 円35,228 Mil can be compared against companies in the Medical Devices & Instruments industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Medical Devices & Instruments company?
A good Enterprise Value depends on the Medical Devices & Instruments industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Cyberdyne and its competitors. Cyberdyne's current Enterprise Value is 円35,228 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cyberdyne stock overvalued right now?
Based on GuruFocus' analysis, Cyberdyne (TSE:7779) is currently considered Modestly Overvalued. The stock's GF Value™ is 円195.48, compared to a current price of 円235.00 — trading 20.2% above its estimated fair value. The current Enterprise Value is 円35,228 Mil. Cyberdyne's overall GF Score™ is 78/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Cyberdyne (TSE:7779), the current Enterprise Value is 円35,228 Mil as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cyberdyne (TSE:7779) Overvalued in 2026?

Based on GuruFocus' analysis, Cyberdyne stock appears to be overvalued. The current stock price of 円235.00 is trading 20.2% above its estimated GF Value™ of 円195.48. GuruFocus considers Cyberdyne to be Modestly Overvalued.

Key valuation signals for TSE:7779:

  • Enterprise Value: 円35,228 Mil
  • GF Value™: 円195.48 vs. price of 円235.00 (20.2% above fair value)
  • GF Score™: 78/100 with 2 warning signs

No single metric tells the full story. See the TSE:7779 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cyberdyne Business Description

Address D25-1, Gakuen Minami, Tsukuba-shi, Ibaraki, JPN, 305-0818
Cyberdyne Inc is a Japanese based company engaged in the research and development of medical welfare equipment and systems. It offers equipment and systems for rehabilitation support, body function support for elderly and disabled people, rescue support in disaster sites, entertainments, and heavy labor support in factories. Its products include Hybrid Assistive Limb (HAL) for the lower limb, single joint, lumbar, Table Interface and Cleaning Robots. In addition, it also offers services in respect to medical service and non-medical service which includes HAL therapy under medical service, and Hal fit and Robo care service under non-medical service.
78GF Score

Get the complete analysis for TSE:7779

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円235.00
Price
円195.48
GF Value