KDX Realty Investment (TSE:8972) Enterprise Value: 円1,175,017 Mil (As of Jul. 11, 2026) ***


TSE:8972 KDX Realty Investment Corp TSE:8972
71 GF Score
Price 円155,700.00
GF Value 円174,601.20
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is KDX Realty Investment Enterprise Value?

KDX Realty Investment TSE:8972 -0.06% 71 Enterprise Value is 円1,175,017 Mil as of Jul. 11, 2026. GuruFocus rates TSE:8972 with a GF Score™ of 71/100 and a GF Value™ of 円174,601.20 (Modestly Undervalued). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, KDX Realty Investment's Enterprise Value is 円1,175,017 Mil. KDX Realty Investment's EBIT for the trailing twelve months (TTM) ended in Apr. 2026 was 円39,413 Mil. Therefore, KDX Realty Investment's EV-to-EBIT ratio for today is 29.81.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, KDX Realty Investment's Enterprise Value is 円1,175,017 Mil. KDX Realty Investment's EBITDA for the trailing twelve months (TTM) ended in Apr. 2026 was 円49,672 Mil. Therefore, KDX Realty Investment's EV-to-EBITDA ratio for today is 23.66.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, KDX Realty Investment's Enterprise Value is 円1,175,017 Mil. KDX Realty Investment's Revenue for the trailing twelve months (TTM) ended in Apr. 2026 was 円79,718 Mil. Therefore, KDX Realty Investment's EV-to-Revenue ratio for today is 14.74.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, KDX Realty Investment's Enterprise Value is 円1,175,017 Mil. KDX Realty Investment's Cash Flow from Operations for the trailing twelve months (TTM) ended in Apr. 2026 was 円66,536 Mil. Therefore, KDX Realty Investment's EV-to-OCF ratio for today is 17.66.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, KDX Realty Investment's Enterprise Value is 円1,175,017 Mil. KDX Realty Investment's Free Cash Flow for the trailing twelve months (TTM) ended in Apr. 2026 was 円13,223 Mil. Therefore, KDX Realty Investment's EV-to-FCF ratio for today is 88.86.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


KDX Realty Investment  (TSE:8972) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

KDX Realty Investment's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=1175017.347/39412.963
=29.81

KDX Realty Investment's current Enterprise Value is 円1,175,017 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. KDX Realty Investment's EBIT for the trailing twelve months (TTM) ended in Apr. 2026 was 円39,413 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

KDX Realty Investment's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=1175017.347/49671.69
=23.66

KDX Realty Investment's current Enterprise Value is 円1,175,017 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. KDX Realty Investment's EBITDA for the trailing twelve months (TTM) ended in Apr. 2026 was 円49,672 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

KDX Realty Investment's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=1175017.347/79718.068
=14.74

KDX Realty Investment's current Enterprise Value is 円1,175,017 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. KDX Realty Investment's Revenue for the trailing twelve months (TTM) ended in Apr. 2026 was 円79,718 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

KDX Realty Investment's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=1175017.347/66536.231
=17.66

KDX Realty Investment's current Enterprise Value is 円1,175,017 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. KDX Realty Investment's Cash Flow from Operations for the trailing twelve months (TTM) ended in Apr. 2026 was 円66,536 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

KDX Realty Investment's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=1175017.347/13222.564
=88.86

KDX Realty Investment's current Enterprise Value is 円1,175,017 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. KDX Realty Investment's Free Cash Flow for the trailing twelve months (TTM) ended in Apr. 2026 was 円13,223 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


KDX Realty Investment Enterprise Value Related Terms


KDX Realty Investment Enterprise Value Historical Data

* Premium members only.

The historical data trend for KDX Realty Investment's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

KDX Realty Investment Enterprise Value Chart

KDX Realty Investment Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 488,424.66 481,791.21 453,460.55 1,115,407.16 1,204,012.45

KDX Realty Investment Semi-Annual Data
Oct16 Apr17 Oct17 Apr18 Oct18 Apr19 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23 Oct23 Apr24 Oct24 Apr25 Oct25 Apr26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,146,898.75 1,115,407.16 1,125,497.57 1,204,012.45 1,204,471.22

TSE:8972 vs VICI, WPC: Enterprise Value Comparison

For the REIT - Diversified subindustry, KDX Realty Investment's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KDX Realty Investment Enterprise Value vs REITs Industry

For the REITs industry and Real Estate sector, KDX Realty Investment's Enterprise Value distribution charts can be found below:

* The bar in red indicates where KDX Realty Investment's Enterprise Value falls into.


TSE:8972
71GF Score
KDX Realty Investment Corp TSE:8972
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

KDX Realty Investment Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

KDX Realty Investment's Enterprise Value for the fiscal year that ended in Oct. 2025 is calculated as

KDX Realty Investment's Enterprise Value for the quarter that ended in Apr. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円1,175,017 Mil mean?
KDX Realty Investment (TSE:8972) has a Enterprise Value of 円1,175,017 Mil as of Jul. 11, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on KDX Realty Investment and its competitors.
Is KDX Realty Investment's Enterprise Value too high?
KDX Realty Investment's current Enterprise Value is 円1,175,017 Mil. Overall, KDX Realty Investment has a GF Score™ of 71/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does KDX Realty Investment's Enterprise Value compare to VICI and WPC?
KDX Realty Investment's Enterprise Value of 円1,175,017 Mil can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a REITs company?
A good Enterprise Value depends on the REITs industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on KDX Realty Investment and its competitors. KDX Realty Investment's current Enterprise Value is 円1,175,017 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is KDX Realty Investment stock overvalued right now?
Based on GuruFocus' analysis, KDX Realty Investment (TSE:8972) is currently considered Modestly Undervalued. The stock's GF Value™ is 円174,601.20, compared to a current price of 円155,700.00 — trading 10.8% below its estimated fair value. The current Enterprise Value is 円1,175,017 Mil. KDX Realty Investment's overall GF Score™ is 71/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For KDX Realty Investment (TSE:8972), the current Enterprise Value is 円1,175,017 Mil as of Jul. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is KDX Realty Investment (TSE:8972) Overvalued in 2026?

Based on GuruFocus' analysis, KDX Realty Investment stock appears to be undervalued. The current stock price of 円155,700.00 is trading 10.8% below its estimated GF Value™ of 円174,601.20. GuruFocus considers KDX Realty Investment to be Modestly Undervalued.

Key valuation signals for TSE:8972:

  • Enterprise Value: 円1,175,017 Mil
  • GF Value™: 円174,601.20 vs. price of 円155,700.00 (10.8% below fair value)
  • GF Score™: 71/100 with 4 warning signs

No single metric tells the full story. See the TSE:8972 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


KDX Realty Investment Business Description

Industry Real EstateREITs
Address 2-1-6 Uchisaiwaicho, Chiyoda-ku, Tokyo, JPN, 105-0004
KDX Realty Investment Corp is a Japan-based real estate investment trust. It is engaged in the business of investing in office and residential buildings. The company has around 100 properties, which include Mid-sized Office Buildings and other office buildings, central urban properties, residential properties, and others. The company owns properties in 5 Central wards of Tokyo, Tokyo Metropolitan area, and other regional areas.
71GF Score

Get the complete analysis for TSE:8972

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円155,700.00
Price
円174,601.20
GF Value