TRYT (TSE:9164) Enterprise Value: 円118,726 Mil (As of Jul. 15, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9164 TRYT Inc TSE:9164
21 GF Score
Price 円875.00
View Full Analysis

What is TRYT Enterprise Value?

TRYT TSE:9164 21 Enterprise Value is 円118,726 Mil as of Jul. 15, 2026. GuruFocus rates TSE:9164 with a GF Score™ of 21/100.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, TRYT's Enterprise Value is 円118,726 Mil. TRYT's EBIT for the trailing twelve months (TTM) ended in Jun. 2025 was 円4,245 Mil. Therefore, TRYT's EV-to-EBIT ratio for today is 27.97.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, TRYT's Enterprise Value is 円118,726 Mil. TRYT's EBITDA for the trailing twelve months (TTM) ended in Jun. 2025 was 円5,801 Mil. Therefore, TRYT's EV-to-EBITDA ratio for today is 20.47.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, TRYT's Enterprise Value is 円118,726 Mil. TRYT's Revenue for the trailing twelve months (TTM) ended in Jun. 2025 was 円58,287 Mil. Therefore, TRYT's EV-to-Revenue ratio for today is 2.04.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, TRYT's Enterprise Value is 円118,726 Mil. TRYT's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jun. 2025 was 円4,002 Mil. Therefore, TRYT's EV-to-OCF ratio for today is 29.67.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, TRYT's Enterprise Value is 円118,726 Mil. TRYT's Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2025 was 円3,591 Mil. Therefore, TRYT's EV-to-FCF ratio for today is 33.06.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


TRYT  (TSE:9164) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

TRYT's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=118726.000/4245
=27.97

TRYT's current Enterprise Value is 円118,726 Mil.
TRYT's EBIT for the trailing twelve months (TTM) ended in Jun. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円4,245 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

TRYT's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=118726.000/5801
=20.47

TRYT's current Enterprise Value is 円118,726 Mil.
TRYT's EBITDA for the trailing twelve months (TTM) ended in Jun. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円5,801 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

TRYT's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=118726.000/58287
=2.04

TRYT's current Enterprise Value is 円118,726 Mil.
TRYT's Revenue for the trailing twelve months (TTM) ended in Jun. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円58,287 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

TRYT's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=118726.000/4002
=29.67

TRYT's current Enterprise Value is 円118,726 Mil.
TRYT's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jun. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円4,002 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

TRYT's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=118726.000/3591
=33.06

TRYT's current Enterprise Value is 円118,726 Mil.
TRYT's Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円3,591 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


TRYT Enterprise Value Related Terms


TRYT Enterprise Value Historical Data

* Premium members only.

The historical data trend for TRYT's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TRYT Enterprise Value Chart

TRYT Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24
Enterprise Value
0.00 0.00 0.00 93,861.00 76,207.00

TRYT Quarterly Data
Dec20 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 75,205.00 73,499.00 76,207.00 78,787.00 119,026.00

TSE:9164 vs KFY, RHI, TNET: Enterprise Value Comparison

For the Staffing & Employment Services subindustry, TRYT's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TRYT Enterprise Value vs Business Services Industry

For the Business Services industry and Industrials sector, TRYT's Enterprise Value distribution charts can be found below:

* The bar in red indicates where TRYT's Enterprise Value falls into.


TSE:9164
21GF Score
TRYT Inc TSE:9164
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TRYT Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

TRYT's Enterprise Value for the fiscal year that ended in Dec. 2024 is calculated as

TRYT's Enterprise Value for the quarter that ended in Jun. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円118,726 Mil mean?
TRYT (TSE:9164) has a Enterprise Value of 円118,726 Mil as of Jul. 15, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on TRYT and its competitors.
Is TRYT's Enterprise Value too high?
TRYT's current Enterprise Value is 円118,726 Mil. Overall, TRYT has a GF Score™ of 21/100, reflecting its overall financial health beyond just this single metric.
How does TRYT's Enterprise Value compare to KFY and RHI?
TRYT's Enterprise Value of 円118,726 Mil can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Business Services company?
A good Enterprise Value depends on the Business Services industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on TRYT and its competitors. TRYT's current Enterprise Value is 円118,726 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TRYT stock overvalued right now?
TRYT (TSE:9164) has a current Enterprise Value of 円118,726 Mil. The current Enterprise Value is 円118,726 Mil. TRYT's overall GF Score™ is 21/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For TRYT (TSE:9164), the current Enterprise Value is 円118,726 Mil as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

TRYT Business Description

Address 2-12-7 Sonezaki, Seiwa Umeda Building 13 floor, Kita-ku, Osaka, JPN, 530-0057
TRYT Inc is involved in job placement and temporary staffing, specializing in the medical and welfare fields and the construction fields. The company operates nationwide in two main business areas: medical and welfare, which provides placement and temporary staffing services mainly in caregiving, nursing, childcare, and construction, which the company has operated since its founding.
21GF Score

Get the complete analysis for TSE:9164

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円875.00
Price