Koa Shoji Holdings Co (TSE:9273) Enterprise Value: 円22,729 Mil (As of Jul. 22, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9273 Koa Shoji Holdings Co Ltd TSE:9273
83 GF Score
Price 円780.00
GF Value 円753.04
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Koa Shoji Holdings Co Enterprise Value?

Koa Shoji Holdings Co TSE:9273 +0.91% 83 Enterprise Value is 円22,729 Mil as of Jul. 22, 2026. GuruFocus rates TSE:9273 with a GF Score™ of 83/100 and a GF Value™ of 円753.04 (Fairly Valued). The stock has 1 warning sign investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Koa Shoji Holdings Co's Enterprise Value is 円22,729 Mil. Koa Shoji Holdings Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was 円4,569 Mil. Therefore, Koa Shoji Holdings Co's EV-to-EBIT ratio for today is 4.97.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Koa Shoji Holdings Co's Enterprise Value is 円22,729 Mil. Koa Shoji Holdings Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was 円4,868 Mil. Therefore, Koa Shoji Holdings Co's EV-to-EBITDA ratio for today is 4.67.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Koa Shoji Holdings Co's Enterprise Value is 円22,729 Mil. Koa Shoji Holdings Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was 円18,334 Mil. Therefore, Koa Shoji Holdings Co's EV-to-Revenue ratio for today is 1.24.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Koa Shoji Holdings Co's Enterprise Value is 円22,729 Mil. Koa Shoji Holdings Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, Koa Shoji Holdings Co's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Koa Shoji Holdings Co's Enterprise Value is 円22,729 Mil. Koa Shoji Holdings Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, Koa Shoji Holdings Co's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Koa Shoji Holdings Co  (TSE:9273) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Koa Shoji Holdings Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=22729.151/4569.129
=4.97

Koa Shoji Holdings Co's current Enterprise Value is 円22,729 Mil.
Koa Shoji Holdings Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円4,569 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Koa Shoji Holdings Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=22729.151/4867.959
=4.67

Koa Shoji Holdings Co's current Enterprise Value is 円22,729 Mil.
Koa Shoji Holdings Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円4,868 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Koa Shoji Holdings Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=22729.151/18334.054
=1.24

Koa Shoji Holdings Co's current Enterprise Value is 円22,729 Mil.
Koa Shoji Holdings Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円18,334 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Koa Shoji Holdings Co's EV-to-OCF for today is:


Koa Shoji Holdings Co's current Enterprise Value is 円22,729 Mil.
Koa Shoji Holdings Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Koa Shoji Holdings Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=22729.151/0
=

Koa Shoji Holdings Co's current Enterprise Value is 円22,729 Mil.
Koa Shoji Holdings Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Koa Shoji Holdings Co Enterprise Value Related Terms


Koa Shoji Holdings Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Koa Shoji Holdings Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Koa Shoji Holdings Co Enterprise Value Chart

Koa Shoji Holdings Co Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22,672.49 22,814.17 19,711.29 18,395.82 16,720.82

Koa Shoji Holdings Co Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16,870.24 16,720.82 23,789.04 24,894.68 24,456.42

TSE:9273 vs ZTS, UTHR: Enterprise Value Comparison

For the Drug Manufacturers - Specialty & Generic subindustry, Koa Shoji Holdings Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Koa Shoji Holdings Co Enterprise Value vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Koa Shoji Holdings Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Koa Shoji Holdings Co's Enterprise Value falls into.


TSE:9273
83GF Score
Koa Shoji Holdings Co Ltd TSE:9273
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Koa Shoji Holdings Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Koa Shoji Holdings Co's Enterprise Value for the fiscal year that ended in Jun. 2025 is calculated as

Koa Shoji Holdings Co's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円22,729 Mil mean?
Koa Shoji Holdings Co (TSE:9273) has a Enterprise Value of 円22,729 Mil as of Jul. 22, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Koa Shoji Holdings Co and its competitors.
Is Koa Shoji Holdings Co's Enterprise Value too high?
Koa Shoji Holdings Co's current Enterprise Value is 円22,729 Mil. Overall, Koa Shoji Holdings Co has a GF Score™ of 83/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Koa Shoji Holdings Co's Enterprise Value compare to ZTS and UTHR?
Koa Shoji Holdings Co's Enterprise Value of 円22,729 Mil can be compared against companies in the Drug Manufacturers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Drug Manufacturers company?
A good Enterprise Value depends on the Drug Manufacturers industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Koa Shoji Holdings Co and its competitors. Koa Shoji Holdings Co's current Enterprise Value is 円22,729 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Koa Shoji Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Koa Shoji Holdings Co (TSE:9273) is currently considered Fairly Valued. The stock's GF Value™ is 円753.04, compared to a current price of 円780.00 — trading 3.6% above its estimated fair value. The current Enterprise Value is 円22,729 Mil. Koa Shoji Holdings Co's overall GF Score™ is 83/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Koa Shoji Holdings Co (TSE:9273), the current Enterprise Value is 円22,729 Mil as of Jul. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Koa Shoji Holdings Co (TSE:9273) Overvalued in 2026?

Based on GuruFocus' analysis, Koa Shoji Holdings Co stock appears to be overvalued. The current stock price of 円780.00 is trading 3.6% above its estimated GF Value™ of 円753.04. GuruFocus considers Koa Shoji Holdings Co to be Fairly Valued.

Key valuation signals for TSE:9273:

  • Enterprise Value: 円22,729 Mil
  • GF Value™: 円753.04 vs. price of 円780.00 (3.6% above fair value)
  • GF Score™: 83/100 with 1 warning sign

No single metric tells the full story. See the TSE:9273 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Koa Shoji Holdings Co Business Description

Address 7-13-15 Hiyoshi Kohoku-ku, Kanagawa, Yokohama, JPN, 223-0061
Koa Shoji Holdings Co Ltd is a pharmaceutical manufacturing company. It is mainly engaged in the manufacturing, sales, and import/export of pharmaceuticals.
83GF Score

Get the complete analysis for TSE:9273

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円780.00
Price
円753.04
GF Value