Glad Cube (TSE:9561) Enterprise Value: 円2,681.0 Mil (As of Jul. 16, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9561 Glad Cube Inc TSE:9561
68 GF Score
Price 円417.00
GF Value 円856.24
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Glad Cube Enterprise Value?

Glad Cube TSE:9561 +0.48% 68 Enterprise Value is 円2,681.0 Mil as of Jul. 16, 2026. GuruFocus rates TSE:9561 with a GF Score™ of 68/100 and a GF Value™ of 円856.24 (Significantly Undervalued). The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Glad Cube's Enterprise Value is 円2,681.0 Mil. Glad Cube's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was 円9.2 Mil. Therefore, Glad Cube's EV-to-EBIT ratio for today is 292.49.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Glad Cube's Enterprise Value is 円2,681.0 Mil. Glad Cube's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was 円22.8 Mil. Therefore, Glad Cube's EV-to-EBITDA ratio for today is 117.57.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Glad Cube's Enterprise Value is 円2,681.0 Mil. Glad Cube's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was 円932.8 Mil. Therefore, Glad Cube's EV-to-Revenue ratio for today is 2.87.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Glad Cube's Enterprise Value is 円2,681.0 Mil. Glad Cube's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was 円0.0 Mil. Therefore, Glad Cube's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Glad Cube's Enterprise Value is 円2,681.0 Mil. Glad Cube's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was 円0.0 Mil. Therefore, Glad Cube's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Glad Cube  (TSE:9561) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Glad Cube's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=2680.957/9.166
=292.49

Glad Cube's current Enterprise Value is 円2,681.0 Mil.
Glad Cube's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円9.2 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Glad Cube's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=2680.957/22.803
=117.57

Glad Cube's current Enterprise Value is 円2,681.0 Mil.
Glad Cube's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円22.8 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Glad Cube's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=2680.957/932.818
=2.87

Glad Cube's current Enterprise Value is 円2,681.0 Mil.
Glad Cube's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円932.8 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Glad Cube's EV-to-OCF for today is:


Glad Cube's current Enterprise Value is 円2,681.0 Mil.
Glad Cube's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0.0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Glad Cube's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=2680.957/0
=

Glad Cube's current Enterprise Value is 円2,681.0 Mil.
Glad Cube's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0.0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Glad Cube Enterprise Value Related Terms


Glad Cube Enterprise Value Historical Data

* Premium members only.

The historical data trend for Glad Cube's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Glad Cube Enterprise Value Chart

Glad Cube Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial 0.00 5,003.13 3,760.38 7,486.71 2,736.80

Glad Cube Quarterly Data
Dec20 Dec21 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6,185.71 6,107.79 4,719.46 2,736.80 3,212.69

TSE:9561 vs UBER, SHOP, CRM: Enterprise Value Comparison

For the Software - Application subindustry, Glad Cube's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Glad Cube Enterprise Value vs Software Industry

For the Software industry and Technology sector, Glad Cube's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Glad Cube's Enterprise Value falls into.


TSE:9561
68GF Score
Glad Cube Inc TSE:9561
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Glad Cube Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Glad Cube's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Glad Cube's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円2,681.0 Mil mean?
Glad Cube (TSE:9561) has a Enterprise Value of 円2,681.0 Mil as of Jul. 16, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Glad Cube and its competitors.
Is Glad Cube's Enterprise Value too high?
Glad Cube's current Enterprise Value is 円2,681.0 Mil. Overall, Glad Cube has a GF Score™ of 68/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Glad Cube's Enterprise Value compare to UBER and SHOP?
Glad Cube's Enterprise Value of 円2,681.0 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Software company?
A good Enterprise Value depends on the Software industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Glad Cube and its competitors. Glad Cube's current Enterprise Value is 円2,681.0 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Glad Cube stock overvalued right now?
Based on GuruFocus' analysis, Glad Cube (TSE:9561) is currently considered Significantly Undervalued. The stock's GF Value™ is 円856.24, compared to a current price of 円417.00 — trading 51.3% below its estimated fair value. The current Enterprise Value is 円2,681.0 Mil. Glad Cube's overall GF Score™ is 68/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Glad Cube (TSE:9561), the current Enterprise Value is 円2,681.0 Mil as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Glad Cube (TSE:9561) Overvalued in 2026?

Based on GuruFocus' analysis, Glad Cube stock appears to be undervalued. The current stock price of 円417.00 is trading 51.3% below its estimated GF Value™ of 円856.24. GuruFocus considers Glad Cube to be Significantly Undervalued.

Key valuation signals for TSE:9561:

  • Enterprise Value: 円2,681.0 Mil
  • GF Value™: 円856.24 vs. price of 円417.00 (51.3% below fair value)
  • GF Score™: 68/100 with 2 warning signs

No single metric tells the full story. See the TSE:9561 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Glad Cube Business Description

Address 2-4-7 Kawaramachi, 8th Floor, Shinkawaramachi Building, Chuo-ku, Osaka Prefecture, Osaka, JPN, 541-0048
Glad Cube Inc operates in the following reportable segments: Marketing DX Business, and Technology Business. The majority of its revenue is generated from the Marketing DX Business, which is a proposal-based operation of all kinds of internet advertising, including listing ads, DSP ads, and SNS ads. In addition, it is involved in content creation for use and videos, website analysis using its own SiTest, access analysis, site creation, and consulting, and offers clients comprehensive digital marketing strategies through routing. The Technology business includes in-house developed media operations for SPAIA, AI-based predictions for professional baseball games, and super player names. It also provides customers with contract development services such as system and application development.
68GF Score

Get the complete analysis for TSE:9561

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円417.00
Price
円856.24
GF Value