Space Co (TSE:9622) Enterprise Value: 円22,167 Mil (As of Jul. 24, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9622 Space Co Ltd TSE:9622
88 GF Score
Price 円1,433.00
GF Value 円1,492.97
Valuation Fairly Valued
View Full Analysis

What is Space Co Enterprise Value?

Space Co TSE:9622 -0.97% 88 Enterprise Value is 円22,167 Mil as of Jul. 24, 2026. GuruFocus rates TSE:9622 with a GF Score™ of 88/100 and a GF Value™ of 円1,492.97 (Fairly Valued).

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Space Co's Enterprise Value is 円22,167 Mil. Space Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was 円5,224 Mil. Therefore, Space Co's EV-to-EBIT ratio for today is 4.24.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Space Co's Enterprise Value is 円22,167 Mil. Space Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was 円5,569 Mil. Therefore, Space Co's EV-to-EBITDA ratio for today is 3.98.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Space Co's Enterprise Value is 円22,167 Mil. Space Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was 円71,893 Mil. Therefore, Space Co's EV-to-Revenue ratio for today is 0.31.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Space Co's Enterprise Value is 円22,167 Mil. Space Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, Space Co's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Space Co's Enterprise Value is 円22,167 Mil. Space Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, Space Co's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Space Co  (TSE:9622) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Space Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=22167.098/5224.143
=4.24

Space Co's current Enterprise Value is 円22,167 Mil.
Space Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円5,224 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Space Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=22167.098/5568.639
=3.98

Space Co's current Enterprise Value is 円22,167 Mil.
Space Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円5,569 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Space Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=22167.098/71892.785
=0.31

Space Co's current Enterprise Value is 円22,167 Mil.
Space Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円71,893 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Space Co's EV-to-OCF for today is:


Space Co's current Enterprise Value is 円22,167 Mil.
Space Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Space Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=22167.098/0
=

Space Co's current Enterprise Value is 円22,167 Mil.
Space Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Space Co Enterprise Value Related Terms


Space Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Space Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Space Co Enterprise Value Chart

Space Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7,228.40 7,555.72 9,801.95 13,687.38 23,411.42

Space Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17,144.85 12,460.28 20,526.75 23,411.42 0.00

TSE:9622 vs PWR, FIX, EME: Enterprise Value Comparison

For the Engineering & Construction subindustry, Space Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Space Co Enterprise Value vs Construction Industry

For the Construction industry and Industrials sector, Space Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Space Co's Enterprise Value falls into.


TSE:9622
88GF Score
Space Co Ltd TSE:9622
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Space Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Space Co's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Space Co's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円22,167 Mil mean?
Space Co (TSE:9622) has a Enterprise Value of 円22,167 Mil as of Jul. 24, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Space Co and its competitors.
Is Space Co's Enterprise Value too high?
Space Co's current Enterprise Value is 円22,167 Mil. Overall, Space Co has a GF Score™ of 88/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Space Co's Enterprise Value compare to PWR and FIX?
Space Co's Enterprise Value of 円22,167 Mil can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Construction company?
A good Enterprise Value depends on the Construction industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Space Co and its competitors. Space Co's current Enterprise Value is 円22,167 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Space Co stock overvalued right now?
Based on GuruFocus' analysis, Space Co (TSE:9622) is currently considered Fairly Valued. The stock's GF Value™ is 円1,492.97, compared to a current price of 円1,433.00 — trading 4% below its estimated fair value. The current Enterprise Value is 円22,167 Mil. Space Co's overall GF Score™ is 88/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Space Co (TSE:9622), the current Enterprise Value is 円22,167 Mil as of Jul. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Space Co (TSE:9622) Overvalued in 2026?

Based on GuruFocus' analysis, Space Co stock appears to be undervalued. The current stock price of 円1,433.00 is trading 4% below its estimated GF Value™ of 円1,492.97. GuruFocus considers Space Co to be Fairly Valued.

Key valuation signals for TSE:9622:

  • Enterprise Value: 円22,167 Mil
  • GF Value™: 円1,492.97 vs. price of 円1,433.00 (4% below fair value)
  • GF Score™: 88/100

No single metric tells the full story. See the TSE:9622 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Space Co Business Description

Other Exchanges SPAEF:USA
Address 3-9-4 Nihonbashi, Ningyo-cho, Tokyo, JPN, 103-0013
Space Co Ltd is engaged in the planning and design, supervision and construction of commercial facilities, including shopping centres, department stores, speciality stores, restaurants, and cafes. In addition, the company is also involved in the planning, design, production, sales and import and export of display equipment and fixtures, indoor and outdoor decorative items.
88GF Score

Get the complete analysis for TSE:9622

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,433.00
Price
円1,492.97
GF Value