Cognor Holding (WAR:COG) Enterprise Value: zł2,306 Mil (As of Jun. 27, 2026) ***


WAR:COG Cognor Holding SA WAR:COG
69 GF Score
Price zł5.85
GF Value zł5.62
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Cognor Holding Enterprise Value?

Cognor Holding WAR:COG -0.93% 69 Enterprise Value is zł2,306 Mil as of Jun. 27, 2026. GuruFocus rates WAR:COG with a GF Score™ of 69/100 and a GF Value™ of zł5.62 (Fairly Valued). The stock has 6 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Cognor Holding's Enterprise Value is zł2,306 Mil. Cognor Holding's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was zł-71 Mil. Therefore, Cognor Holding's EV-to-EBIT ratio for today is -32.45.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Cognor Holding's Enterprise Value is zł2,306 Mil. Cognor Holding's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was zł-7 Mil. Therefore, Cognor Holding's EV-to-EBITDA ratio for today is -332.23.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Cognor Holding's Enterprise Value is zł2,306 Mil. Cognor Holding's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was zł2,129 Mil. Therefore, Cognor Holding's EV-to-Revenue ratio for today is 1.08.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Cognor Holding's Enterprise Value is zł2,306 Mil. Cognor Holding's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was zł-64 Mil. Therefore, Cognor Holding's EV-to-OCF ratio for today is -36.26.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Cognor Holding's Enterprise Value is zł2,306 Mil. Cognor Holding's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was zł-326 Mil. Therefore, Cognor Holding's EV-to-FCF ratio for today is -7.08.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Cognor Holding  (WAR:COG) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Cognor Holding's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=2306.025/-71.074
=-32.45

Cognor Holding's current Enterprise Value is zł2,306 Mil.
Cognor Holding's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was zł-71 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Cognor Holding's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=2306.025/-6.941
=-332.23

Cognor Holding's current Enterprise Value is zł2,306 Mil.
Cognor Holding's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was zł-7 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Cognor Holding's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=2306.025/2128.786
=1.08

Cognor Holding's current Enterprise Value is zł2,306 Mil.
Cognor Holding's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was zł2,129 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Cognor Holding's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=2306.025/-63.594
=-36.26

Cognor Holding's current Enterprise Value is zł2,306 Mil.
Cognor Holding's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was zł-64 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Cognor Holding's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=2306.025/-325.797
=-7.08

Cognor Holding's current Enterprise Value is zł2,306 Mil.
Cognor Holding's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was zł-326 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Cognor Holding Enterprise Value Related Terms


Cognor Holding Enterprise Value Historical Data

* Premium members only.

The historical data trend for Cognor Holding's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cognor Holding Enterprise Value Chart

Cognor Holding Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 990.85 1,051.52 1,986.61 2,040.04 1,998.94

Cognor Holding Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,324.37 2,254.63 2,082.77 1,998.94 2,008.65

WAR:COG vs NUE, STLD, RS: Enterprise Value Comparison

For the Steel subindustry, Cognor Holding's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cognor Holding Enterprise Value vs Steel Industry

For the Steel industry and Basic Materials sector, Cognor Holding's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Cognor Holding's Enterprise Value falls into.


WAR:COG
69GF Score
Cognor Holding SA WAR:COG
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cognor Holding Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Cognor Holding's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Cognor Holding's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of zł2,306 Mil mean?
Cognor Holding (WAR:COG) has a Enterprise Value of zł2,306 Mil as of Jun. 27, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Cognor Holding and its competitors.
Is Cognor Holding's Enterprise Value too high?
Cognor Holding's current Enterprise Value is zł2,306 Mil. Overall, Cognor Holding has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Cognor Holding's Enterprise Value compare to NUE and STLD?
Cognor Holding's Enterprise Value of zł2,306 Mil can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Steel company?
A good Enterprise Value depends on the Steel industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Cognor Holding and its competitors. Cognor Holding's current Enterprise Value is zł2,306 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cognor Holding stock overvalued right now?
Based on GuruFocus' analysis, Cognor Holding (WAR:COG) is currently considered Fairly Valued. The stock's GF Value™ is zł5.62, compared to a current price of zł5.85 — trading 4% above its estimated fair value. The current Enterprise Value is zł2,306 Mil. Cognor Holding's overall GF Score™ is 69/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Cognor Holding (WAR:COG), the current Enterprise Value is zł2,306 Mil as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cognor Holding (WAR:COG) Overvalued in 2026?

Based on GuruFocus' analysis, Cognor Holding stock appears to be overvalued. The current stock price of zł5.85 is trading 4% above its estimated GF Value™ of zł5.62. GuruFocus considers Cognor Holding to be Fairly Valued.

Key valuation signals for WAR:COG:

  • Enterprise Value: zł2,306 Mil
  • GF Value™: zł5.62 vs. price of zł5.85 (4% above fair value)
  • GF Score™: 69/100 with 6 warning signs

No single metric tells the full story. See the WAR:COG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cognor Holding Business Description

Other Exchanges WO9:Germany
Address ul. Zielona 26, Poraj, POL, 42-360
Cognor Holding SA operates in the steel industry. Along with its subsidiaries, the company is engaged in the business of scrap collection, scrap processing into steel billets, and steel products. Its product portfolio comprises metal bars, steel scrap, steel slabs, flat plates, round bars, and steel alloys, among others. The group operates in the following business segments: Zlomrex Metal (ZLMET), HSJ, Ferrostal (FER), OMS, JAP, and Others. The majority of its revenue is generated from the Ferrostal (FER) segment, which is involved in the production and sale of semi-finished steel products (raw steel) and final steel products to external customers. Geographically, the group generates maximum revenue from Poland, followed by Germany, Czechia, and other countries.
69GF Score

Get the complete analysis for WAR:COG

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł5.85
Price
zł5.62
GF Value