Modivo (WAR:MDV) Enterprise Value: zł11,132 Mil (As of Jul. 01, 2026) ***


WAR:MDV Modivo SA WAR:MDV
75 GF Score
Price zł90.14
GF Value zł130.77
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Modivo Enterprise Value?

Modivo WAR:MDV -0.71% 75 Enterprise Value is zł11,132 Mil as of Jul. 01, 2026. GuruFocus rates WAR:MDV with a GF Score™ of 75/100 and a GF Value™ of zł130.77 (Possible Value Trap). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Modivo's Enterprise Value is zł11,132 Mil. Modivo's EBIT for the trailing twelve months (TTM) ended in Apr. 2026 was zł208 Mil. Therefore, Modivo's EV-to-EBIT ratio for today is 53.44.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Modivo's Enterprise Value is zł11,132 Mil. Modivo's EBITDA for the trailing twelve months (TTM) ended in Apr. 2026 was zł1,020 Mil. Therefore, Modivo's EV-to-EBITDA ratio for today is 10.92.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Modivo's Enterprise Value is zł11,132 Mil. Modivo's Revenue for the trailing twelve months (TTM) ended in Apr. 2026 was zł10,976 Mil. Therefore, Modivo's EV-to-Revenue ratio for today is 1.01.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Modivo's Enterprise Value is zł11,132 Mil. Modivo's Cash Flow from Operations for the trailing twelve months (TTM) ended in Apr. 2026 was zł1,600 Mil. Therefore, Modivo's EV-to-OCF ratio for today is 6.96.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Modivo's Enterprise Value is zł11,132 Mil. Modivo's Free Cash Flow for the trailing twelve months (TTM) ended in Apr. 2026 was zł764 Mil. Therefore, Modivo's EV-to-FCF ratio for today is 14.57.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Modivo  (WAR:MDV) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Modivo's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=11132.114/208.3
=53.44

Modivo's current Enterprise Value is zł11,132 Mil.
Modivo's EBIT for the trailing twelve months (TTM) ended in Apr. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was zł208 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Modivo's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=11132.114/1019.7
=10.92

Modivo's current Enterprise Value is zł11,132 Mil.
Modivo's EBITDA for the trailing twelve months (TTM) ended in Apr. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was zł1,020 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Modivo's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=11132.114/10976.1
=1.01

Modivo's current Enterprise Value is zł11,132 Mil.
Modivo's Revenue for the trailing twelve months (TTM) ended in Apr. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was zł10,976 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Modivo's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=11132.114/1599.9
=6.96

Modivo's current Enterprise Value is zł11,132 Mil.
Modivo's Cash Flow from Operations for the trailing twelve months (TTM) ended in Apr. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was zł1,600 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Modivo's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=11132.114/763.9
=14.57

Modivo's current Enterprise Value is zł11,132 Mil.
Modivo's Free Cash Flow for the trailing twelve months (TTM) ended in Apr. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was zł764 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Modivo Enterprise Value Related Terms


Modivo Enterprise Value Historical Data

* Premium members only.

The historical data trend for Modivo's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Modivo Enterprise Value Chart

Modivo Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Jan22 Jan23 Jan24 Jan25 Jan26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7,694.26 6,492.50 7,689.88 16,803.37 13,107.16

Modivo Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20,362.46 18,501.69 15,026.73 13,107.16 10,307.95

WAR:MDV vs TJX, ROST, BURL: Enterprise Value Comparison

For the Apparel Retail subindustry, Modivo's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Modivo Enterprise Value vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Modivo's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Modivo's Enterprise Value falls into.


WAR:MDV
75GF Score
Modivo SA WAR:MDV
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Modivo Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Modivo's Enterprise Value for the fiscal year that ended in Jan. 2026 is calculated as

Modivo's Enterprise Value for the quarter that ended in Apr. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of zł11,132 Mil mean?
Modivo (WAR:MDV) has a Enterprise Value of zł11,132 Mil as of Jul. 01, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Modivo and its competitors.
Is Modivo's Enterprise Value too high?
Modivo's current Enterprise Value is zł11,132 Mil. Overall, Modivo has a GF Score™ of 75/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Modivo's Enterprise Value compare to TJX and ROST?
Modivo's Enterprise Value of zł11,132 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Retail - Cyclical company?
A good Enterprise Value depends on the Retail - Cyclical industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Modivo and its competitors. Modivo's current Enterprise Value is zł11,132 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Modivo stock overvalued right now?
Based on GuruFocus' analysis, Modivo (WAR:MDV) is currently considered Possible Value Trap. The stock's GF Value™ is zł130.77, compared to a current price of zł90.14 — trading 31.1% below its estimated fair value. The current Enterprise Value is zł11,132 Mil. Modivo's overall GF Score™ is 75/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Modivo (WAR:MDV), the current Enterprise Value is zł11,132 Mil as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Modivo (WAR:MDV) Overvalued in 2026?

Based on GuruFocus' analysis, Modivo stock appears to be undervalued. The current stock price of zł90.14 is trading 31.1% below its estimated GF Value™ of zł130.77. GuruFocus considers Modivo to be Possible Value Trap.

Key valuation signals for WAR:MDV:

  • Enterprise Value: zł11,132 Mil
  • GF Value™: zł130.77 vs. price of zł90.14 (31.1% below fair value)
  • GF Score™: 75/100 with 4 warning signs

No single metric tells the full story. See the WAR:MDV stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Modivo Business Description

Other Exchanges 6RK:Germany
Address ul. Strefowa 6, Polkowice, POL, 59-101
Modivo SA business activities are concentrated in the retail, digital, and wholesale segments and include the wholesale and retail trade of clothing and footwear. Its operating segments include CCC, which generates the majority of revenue and includes sales through websites, offline retail stores, distribution, and wholesale operations, as well as HalfPrice and MODIVO (MODIVO and eobuwie). The Company's business lines include CCC, eobuwie, MODIVO, HalfPrice, worldbox, Boardriders, Warsaw Sneaker Store, SK Store, and Sklep Biegacza.
75GF Score

Get the complete analysis for WAR:MDV

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł90.14
Price
zł130.77
GF Value