Fan Milk (XGHA:FML) Enterprise Value: GHS447.4 Mil (As of Jun. 27, 2026) ***


XGHA:FML Fan Milk PLC XGHA:FML
13 GF Score
Price GHS13.34
View Full Analysis

What is Fan Milk Enterprise Value?

Fan Milk XGHA:FML -1.19% 13 Enterprise Value is GHS447.4 Mil as of Jun. 27, 2026. GuruFocus rates XGHA:FML with a GF Score™ of 13/100.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Fan Milk's Enterprise Value is GHS447.4 Mil. Fan Milk's EBIT for the trailing twelve months (TTM) ended in Dec. 2022 was GHS-11.8 Mil. Therefore, Fan Milk's EV-to-EBIT ratio for today is -37.91.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Fan Milk's Enterprise Value is GHS447.4 Mil. Fan Milk's EBITDA for the trailing twelve months (TTM) ended in Dec. 2022 was GHS11.9 Mil. Therefore, Fan Milk's EV-to-EBITDA ratio for today is 37.57.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Fan Milk's Enterprise Value is GHS447.4 Mil. Fan Milk's Revenue for the trailing twelve months (TTM) ended in Dec. 2022 was GHS536.9 Mil. Therefore, Fan Milk's EV-to-Revenue ratio for today is 0.83.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Fan Milk's Enterprise Value is GHS447.4 Mil. Fan Milk's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2022 was GHS-21.8 Mil. Therefore, Fan Milk's EV-to-OCF ratio for today is -20.49.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Fan Milk's Enterprise Value is GHS447.4 Mil. Fan Milk's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2022 was GHS-33.5 Mil. Therefore, Fan Milk's EV-to-FCF ratio for today is -13.34.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Fan Milk  (XGHA:FML) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Fan Milk's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=447.447/-11.802
=-37.91

Fan Milk's current Enterprise Value is GHS447.4 Mil.
Fan Milk's EBIT for the trailing twelve months (TTM) ended in Dec. 2022 adds up the quarterly data reported by the company within the most recent 12 months, which was GHS-11.8 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Fan Milk's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=447.447/11.91
=37.57

Fan Milk's current Enterprise Value is GHS447.4 Mil.
Fan Milk's EBITDA for the trailing twelve months (TTM) ended in Dec. 2022 adds up the quarterly data reported by the company within the most recent 12 months, which was GHS11.9 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Fan Milk's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=447.447/536.938
=0.83

Fan Milk's current Enterprise Value is GHS447.4 Mil.
Fan Milk's Revenue for the trailing twelve months (TTM) ended in Dec. 2022 adds up the quarterly data reported by the company within the most recent 12 months, which was GHS536.9 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Fan Milk's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=447.447/-21.838
=-20.49

Fan Milk's current Enterprise Value is GHS447.4 Mil.
Fan Milk's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2022 adds up the quarterly data reported by the company within the most recent 12 months, which was GHS-21.8 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Fan Milk's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=447.447/-33.542
=-13.34

Fan Milk's current Enterprise Value is GHS447.4 Mil.
Fan Milk's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2022 adds up the quarterly data reported by the company within the most recent 12 months, which was GHS-33.5 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Fan Milk Enterprise Value Related Terms


Fan Milk Enterprise Value Historical Data

* Premium members only.

The historical data trend for Fan Milk's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fan Milk Enterprise Value Chart

Fan Milk Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec21 Dec22
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,036.16 883.69 443.88 444.35 366.10

Fan Milk Quarterly Data
Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Dec16 Mar17 Dec17 Dec18 Sep19 Dec19 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 444.35 335.48 386.27 396.23 366.10

XGHA:FML vs KHC, GIS, HRL: Enterprise Value Comparison

For the Packaged Foods subindustry, Fan Milk's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fan Milk Enterprise Value vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Fan Milk's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Fan Milk's Enterprise Value falls into.


XGHA:FML
13GF Score
Fan Milk PLC XGHA:FML
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fan Milk Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Fan Milk's Enterprise Value for the fiscal year that ended in Dec. 2022 is calculated as

Fan Milk's Enterprise Value for the quarter that ended in Dec. 2022 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of GHS447.4 Mil mean?
Fan Milk (XGHA:FML) has a Enterprise Value of GHS447.4 Mil as of Jun. 27, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Fan Milk and its competitors.
Is Fan Milk's Enterprise Value too high?
Fan Milk's current Enterprise Value is GHS447.4 Mil. Overall, Fan Milk has a GF Score™ of 13/100, reflecting its overall financial health beyond just this single metric.
How does Fan Milk's Enterprise Value compare to KHC and GIS?
Fan Milk's Enterprise Value of GHS447.4 Mil can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Consumer Packaged Goods company?
A good Enterprise Value depends on the Consumer Packaged Goods industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Fan Milk and its competitors. Fan Milk's current Enterprise Value is GHS447.4 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fan Milk stock overvalued right now?
Fan Milk (XGHA:FML) has a current Enterprise Value of GHS447.4 Mil. The current Enterprise Value is GHS447.4 Mil. Fan Milk's overall GF Score™ is 13/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Fan Milk (XGHA:FML), the current Enterprise Value is GHS447.4 Mil as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Fan Milk Business Description

Address Airport Commercial Centre, 2nd Floor, Grand Oyeman Building, Accra, GHA
Fan Milk PLC engages in the manufacturing and distribution of dairy products and fruit drinks. The company's milk-based products consist of frozen ice creams, chocolate, and yoghurt that includes FanYogo (yoghurt), FanChoco (chocolate), and FanIce (ice cream). Its fruit-based products include FanDango (fruit drink) and FanPop. It distributes its products through independent distributors and agents. The majority of the revenue is derived from the manufacturing and distribution of dairy products and fruit drinks.
13GF Score

Get the complete analysis for XGHA:FML

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

GHS13.34
Price