Aemulus Holdings Bhd (XKLS:0181) Enterprise Value: RM239.75 Mil (As of Jul. 01, 2026) ***


XKLS:0181 Aemulus Holdings Bhd XKLS:0181
26 GF Score
Price RM0.25
GF Value RM0.59
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Aemulus Holdings Bhd Enterprise Value?

Aemulus Holdings Bhd XKLS:0181 26 Enterprise Value is RM239.75 Mil as of Jul. 01, 2026. GuruFocus rates XKLS:0181 with a GF Score™ of 26/100 and a GF Value™ of RM0.59 (Possible Value Trap). The stock has 7 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Aemulus Holdings Bhd's Enterprise Value is RM239.75 Mil. Aemulus Holdings Bhd's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was RM4.23 Mil. Therefore, Aemulus Holdings Bhd's EV-to-EBIT ratio for today is 56.72.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Aemulus Holdings Bhd's Enterprise Value is RM239.75 Mil. Aemulus Holdings Bhd's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was RM13.83 Mil. Therefore, Aemulus Holdings Bhd's EV-to-EBITDA ratio for today is 17.33.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Aemulus Holdings Bhd's Enterprise Value is RM239.75 Mil. Aemulus Holdings Bhd's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was RM89.05 Mil. Therefore, Aemulus Holdings Bhd's EV-to-Revenue ratio for today is 2.69.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Aemulus Holdings Bhd's Enterprise Value is RM239.75 Mil. Aemulus Holdings Bhd's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was RM-19.50 Mil. Therefore, Aemulus Holdings Bhd's EV-to-OCF ratio for today is -12.29.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Aemulus Holdings Bhd's Enterprise Value is RM239.75 Mil. Aemulus Holdings Bhd's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was RM-37.28 Mil. Therefore, Aemulus Holdings Bhd's EV-to-FCF ratio for today is -6.43.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Aemulus Holdings Bhd  (XKLS:0181) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Aemulus Holdings Bhd's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=239.751/4.227
=56.72

Aemulus Holdings Bhd's current Enterprise Value is RM239.75 Mil.
Aemulus Holdings Bhd's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM4.23 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Aemulus Holdings Bhd's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=239.751/13.834
=17.33

Aemulus Holdings Bhd's current Enterprise Value is RM239.75 Mil.
Aemulus Holdings Bhd's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM13.83 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Aemulus Holdings Bhd's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=239.751/89.046
=2.69

Aemulus Holdings Bhd's current Enterprise Value is RM239.75 Mil.
Aemulus Holdings Bhd's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM89.05 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Aemulus Holdings Bhd's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=239.751/-19.503
=-12.29

Aemulus Holdings Bhd's current Enterprise Value is RM239.75 Mil.
Aemulus Holdings Bhd's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM-19.50 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Aemulus Holdings Bhd's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=239.751/-37.283
=-6.43

Aemulus Holdings Bhd's current Enterprise Value is RM239.75 Mil.
Aemulus Holdings Bhd's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM-37.28 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Aemulus Holdings Bhd Enterprise Value Related Terms


Aemulus Holdings Bhd Enterprise Value Historical Data

* Premium members only.

The historical data trend for Aemulus Holdings Bhd's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aemulus Holdings Bhd Enterprise Value Chart

Aemulus Holdings Bhd Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 638.82 249.05 220.89 209.62 240.52

Aemulus Holdings Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 183.65 213.92 240.52 179.22 175.85

XKLS:0181 vs AMAT, LRCX, KLAC: Enterprise Value Comparison

For the Semiconductor Equipment & Materials subindustry, Aemulus Holdings Bhd's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aemulus Holdings Bhd Enterprise Value vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Aemulus Holdings Bhd's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Aemulus Holdings Bhd's Enterprise Value falls into.


XKLS:0181
26GF Score
Aemulus Holdings Bhd XKLS:0181
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aemulus Holdings Bhd Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Aemulus Holdings Bhd's Enterprise Value for the fiscal year that ended in Sep. 2025 is calculated as

Aemulus Holdings Bhd's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of RM239.75 Mil mean?
Aemulus Holdings Bhd (XKLS:0181) has a Enterprise Value of RM239.75 Mil as of Jul. 01, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Aemulus Holdings Bhd and its competitors.
Is Aemulus Holdings Bhd's Enterprise Value too high?
Aemulus Holdings Bhd's current Enterprise Value is RM239.75 Mil. Overall, Aemulus Holdings Bhd has a GF Score™ of 26/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Aemulus Holdings Bhd's Enterprise Value compare to AMAT and LRCX?
Aemulus Holdings Bhd's Enterprise Value of RM239.75 Mil can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Semiconductors company?
A good Enterprise Value depends on the Semiconductors industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Aemulus Holdings Bhd and its competitors. Aemulus Holdings Bhd's current Enterprise Value is RM239.75 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aemulus Holdings Bhd stock overvalued right now?
Based on GuruFocus' analysis, Aemulus Holdings Bhd (XKLS:0181) is currently considered Possible Value Trap. The stock's GF Value™ is RM0.59, compared to a current price of RM0.25 — trading 57.6% below its estimated fair value. The current Enterprise Value is RM239.75 Mil. Aemulus Holdings Bhd's overall GF Score™ is 26/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Aemulus Holdings Bhd (XKLS:0181), the current Enterprise Value is RM239.75 Mil as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aemulus Holdings Bhd (XKLS:0181) Overvalued in 2026?

Based on GuruFocus' analysis, Aemulus Holdings Bhd stock appears to be undervalued. The current stock price of RM0.25 is trading 57.6% below its estimated GF Value™ of RM0.59. GuruFocus considers Aemulus Holdings Bhd to be Possible Value Trap.

Key valuation signals for XKLS:0181:

  • Enterprise Value: RM239.75 Mil
  • GF Value™: RM0.59 vs. price of RM0.25 (57.6% below fair value)
  • GF Score™: 26/100 with 7 warning signs

No single metric tells the full story. See the XKLS:0181 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aemulus Holdings Bhd Business Description

Address No. 25, Jalan Sultan Azlan Shah, Zon Perindustrian Bayan Lepas, Phase 1, Bayan Lepas, PNG, MYS, 11900
Aemulus Holdings Bhd is engaged in designing and assembling automated test equipment and test and measurement instruments and the provision of their related services and design consultancy services. It operates through the electronic tester segment. Its products include Amoeba 1831, Analog Amoeba 4200, Digital/Mixed Signal Amoeba 5600, and RF Amoeba 7600-S. Geographically, it derives a majority of its revenue from China.
26GF Score

Get the complete analysis for XKLS:0181

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.25
Price
RM0.59
GF Value