Fraser & Neave Holdings Bhd (XKLS:3689) Enterprise Value: RM10,261 Mil (As of Jun. 30, 2026) ***


XKLS:3689 Fraser & Neave Holdings Bhd XKLS:3689
88 GF Score
Price RM27.86
GF Value RM28.05
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Fraser & Neave Holdings Bhd Enterprise Value?

Fraser & Neave Holdings Bhd XKLS:3689 +0.58% 88 Enterprise Value is RM10,261 Mil as of Jun. 30, 2026. GuruFocus rates XKLS:3689 with a GF Score™ of 88/100 and a GF Value™ of RM28.05 (Fairly Valued). The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Fraser & Neave Holdings Bhd's Enterprise Value is RM10,261 Mil. Fraser & Neave Holdings Bhd's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was RM653 Mil. Therefore, Fraser & Neave Holdings Bhd's EV-to-EBIT ratio for today is 15.71.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Fraser & Neave Holdings Bhd's Enterprise Value is RM10,261 Mil. Fraser & Neave Holdings Bhd's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was RM815 Mil. Therefore, Fraser & Neave Holdings Bhd's EV-to-EBITDA ratio for today is 12.60.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Fraser & Neave Holdings Bhd's Enterprise Value is RM10,261 Mil. Fraser & Neave Holdings Bhd's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was RM5,009 Mil. Therefore, Fraser & Neave Holdings Bhd's EV-to-Revenue ratio for today is 2.05.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Fraser & Neave Holdings Bhd's Enterprise Value is RM10,261 Mil. Fraser & Neave Holdings Bhd's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was RM798 Mil. Therefore, Fraser & Neave Holdings Bhd's EV-to-OCF ratio for today is 12.86.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Fraser & Neave Holdings Bhd's Enterprise Value is RM10,261 Mil. Fraser & Neave Holdings Bhd's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was RM53 Mil. Therefore, Fraser & Neave Holdings Bhd's EV-to-FCF ratio for today is 195.22.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Fraser & Neave Holdings Bhd  (XKLS:3689) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Fraser & Neave Holdings Bhd's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=10261.307/652.992
=15.71

Fraser & Neave Holdings Bhd's current Enterprise Value is RM10,261 Mil.
Fraser & Neave Holdings Bhd's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM653 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Fraser & Neave Holdings Bhd's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=10261.307/814.598
=12.60

Fraser & Neave Holdings Bhd's current Enterprise Value is RM10,261 Mil.
Fraser & Neave Holdings Bhd's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM815 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Fraser & Neave Holdings Bhd's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=10261.307/5008.637
=2.05

Fraser & Neave Holdings Bhd's current Enterprise Value is RM10,261 Mil.
Fraser & Neave Holdings Bhd's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM5,009 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Fraser & Neave Holdings Bhd's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=10261.307/797.68
=12.86

Fraser & Neave Holdings Bhd's current Enterprise Value is RM10,261 Mil.
Fraser & Neave Holdings Bhd's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM798 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Fraser & Neave Holdings Bhd's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=10261.307/52.563
=195.22

Fraser & Neave Holdings Bhd's current Enterprise Value is RM10,261 Mil.
Fraser & Neave Holdings Bhd's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM53 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Fraser & Neave Holdings Bhd Enterprise Value Related Terms


Fraser & Neave Holdings Bhd Enterprise Value Historical Data

* Premium members only.

The historical data trend for Fraser & Neave Holdings Bhd's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fraser & Neave Holdings Bhd Enterprise Value Chart

Fraser & Neave Holdings Bhd Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9,298.09 7,766.33 9,013.02 11,070.18 10,023.75

Fraser & Neave Holdings Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8,692.41 10,720.04 10,023.75 12,957.66 11,045.17

XKLS:3689 vs KO, PEP, MNST: Enterprise Value Comparison

For the Beverages - Non-Alcoholic subindustry, Fraser & Neave Holdings Bhd's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fraser & Neave Holdings Bhd Enterprise Value vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Fraser & Neave Holdings Bhd's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Fraser & Neave Holdings Bhd's Enterprise Value falls into.


XKLS:3689
88GF Score
Fraser & Neave Holdings Bhd XKLS:3689
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fraser & Neave Holdings Bhd Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Fraser & Neave Holdings Bhd's Enterprise Value for the fiscal year that ended in Sep. 2025 is calculated as

Fraser & Neave Holdings Bhd's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of RM10,261 Mil mean?
Fraser & Neave Holdings Bhd (XKLS:3689) has a Enterprise Value of RM10,261 Mil as of Jun. 30, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Fraser & Neave Holdings Bhd and its competitors.
Is Fraser & Neave Holdings Bhd's Enterprise Value too high?
Fraser & Neave Holdings Bhd's current Enterprise Value is RM10,261 Mil. Overall, Fraser & Neave Holdings Bhd has a GF Score™ of 88/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Fraser & Neave Holdings Bhd's Enterprise Value compare to KO and PEP?
Fraser & Neave Holdings Bhd's Enterprise Value of RM10,261 Mil can be compared against companies in the Beverages - Non-Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Beverages - Non-Alcoholic company?
A good Enterprise Value depends on the Beverages - Non-Alcoholic industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Fraser & Neave Holdings Bhd and its competitors. Fraser & Neave Holdings Bhd's current Enterprise Value is RM10,261 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fraser & Neave Holdings Bhd stock overvalued right now?
Based on GuruFocus' analysis, Fraser & Neave Holdings Bhd (XKLS:3689) is currently considered Fairly Valued. The stock's GF Value™ is RM28.05, compared to a current price of RM27.86 — trading 0.7% below its estimated fair value. The current Enterprise Value is RM10,261 Mil. Fraser & Neave Holdings Bhd's overall GF Score™ is 88/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Fraser & Neave Holdings Bhd (XKLS:3689), the current Enterprise Value is RM10,261 Mil as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fraser & Neave Holdings Bhd (XKLS:3689) Overvalued in 2026?

Based on GuruFocus' analysis, Fraser & Neave Holdings Bhd stock appears to be undervalued. The current stock price of RM27.86 is trading 0.7% below its estimated GF Value™ of RM28.05. GuruFocus considers Fraser & Neave Holdings Bhd to be Fairly Valued.

Key valuation signals for XKLS:3689:

  • Enterprise Value: RM10,261 Mil
  • GF Value™: RM28.05 vs. price of RM27.86 (0.7% below fair value)
  • GF Score™: 88/100 with 2 warning signs

No single metric tells the full story. See the XKLS:3689 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fraser & Neave Holdings Bhd Business Description

Address No. 1 Jalan Bukit Belimbing 26/38, Persiaran Kuala Selangor, Seksyen 26, Shah Alam, SGR, MYS, 40400
Fraser & Neave Holdings Bhd manufactures and sells canned milk, both condensed and evaporated and other dairy products and soft drinks. The company manufactures its products in Malaysia and Thailand and operates through four main segments: F&B Malaysia, which generates maximum revenue, F&B Thailand, Property, and Others. F&B Malaysia and F&B Thailand manufacture both soft drinks and dairies. Its core soft drink brands include 100PLUS, F&N Fun Flavours, F&N NutriSoy, F&N Seasons, F&N Ice Mountain, and others. Its dairy brands include Carnation, Magnolia, Teapot, Farmhouse, Gold Coin, and F&N Fruit Tree, among others. Geographically, the company derives a majority of its revenue from Southeast Asia and the rest from other regions.
88GF Score

Get the complete analysis for XKLS:3689

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM27.86
Price
RM28.05
GF Value