Tego Science (XKRX:191420) Enterprise Value: ₩31,121 Mil (As of Sep. 15, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKRX:191420 Tego Science Inc XKRX:191420
59 GF Score
Price ₩7,300.00
GF Value ₩14,222.75
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Tego Science Enterprise Value?

Tego Science XKRX:191420 -0.41% 59 Enterprise Value is ₩31,121 Mil as of Sep. 15, 2026. GuruFocus rates XKRX:191420 with a GF Score™ of 59/100 and a GF Value™ of ₩14,222.75 (Possible Value Trap). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Tego Science's Enterprise Value is ₩31,121 Mil. Tego Science's EBIT for the trailing twelve months (TTM) ended in Jun. 2026 was ₩-13,008 Mil. Therefore, Tego Science's EV-to-EBIT ratio for today is -2.39.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Tego Science's Enterprise Value is ₩31,121 Mil. Tego Science's EBITDA for the trailing twelve months (TTM) ended in Jun. 2026 was ₩-12,441 Mil. Therefore, Tego Science's EV-to-EBITDA ratio for today is -2.50.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Tego Science's Enterprise Value is ₩31,121 Mil. Tego Science's Revenue for the trailing twelve months (TTM) ended in Jun. 2026 was ₩6,181 Mil. Therefore, Tego Science's EV-to-Revenue ratio for today is 5.04.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Tego Science's Enterprise Value is ₩31,121 Mil. Tego Science's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jun. 2026 was ₩-5,946 Mil. Therefore, Tego Science's EV-to-OCF ratio for today is -5.23.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Tego Science's Enterprise Value is ₩31,121 Mil. Tego Science's Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2026 was ₩-6,508 Mil. Therefore, Tego Science's EV-to-FCF ratio for today is -4.78.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Tego Science  (XKRX:191420) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Tego Science's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=31121.399/-13007.957
=-2.39

Tego Science's current Enterprise Value is ₩31,121 Mil.
Tego Science's EBIT for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₩-13,008 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Tego Science's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=31121.399/-12440.579
=-2.50

Tego Science's current Enterprise Value is ₩31,121 Mil.
Tego Science's EBITDA for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₩-12,441 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Tego Science's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=31121.399/6180.927
=5.04

Tego Science's current Enterprise Value is ₩31,121 Mil.
Tego Science's Revenue for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₩6,181 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Tego Science's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=31121.399/-5946.232
=-5.23

Tego Science's current Enterprise Value is ₩31,121 Mil.
Tego Science's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₩-5,946 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Tego Science's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=31121.399/-6507.598
=-4.78

Tego Science's current Enterprise Value is ₩31,121 Mil.
Tego Science's Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₩-6,508 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Tego Science Enterprise Value Related Terms


Tego Science Enterprise Value Historical Data

* Premium members only.

The historical data trend for Tego Science's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tego Science Enterprise Value Chart

Tego Science Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 153,214.13 76,411.09 97,874.55 74,254.30 95,050.10

Tego Science Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 105,475.13 103,239.61 95,050.10 68,467.54 28,001.84

XKRX:191420 vs ZTS: Enterprise Value Comparison

For the Drug Manufacturers - Specialty & Generic subindustry, Tego Science's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tego Science Enterprise Value vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Tego Science's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Tego Science's Enterprise Value falls into.


XKRX:191420
59GF Score
Tego Science Inc XKRX:191420
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tego Science Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Tego Science's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Tego Science's Enterprise Value for the quarter that ended in Jun. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of ₩31,121 Mil mean?
Tego Science (XKRX:191420) has a Enterprise Value of ₩31,121 Mil as of Sep. 15, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Tego Science and its competitors.
Is Tego Science's Enterprise Value too high?
Tego Science's current Enterprise Value is ₩31,121 Mil. Overall, Tego Science has a GF Score™ of 59/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Tego Science's Enterprise Value compare to ZTS?
Tego Science's Enterprise Value of ₩31,121 Mil can be compared against companies in the Drug Manufacturers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Drug Manufacturers company?
A good Enterprise Value depends on the Drug Manufacturers industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Tego Science and its competitors. Tego Science's current Enterprise Value is ₩31,121 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tego Science stock overvalued right now?
Based on GuruFocus' analysis, Tego Science (XKRX:191420) is currently considered Possible Value Trap. The stock's GF Value™ is ₩14,222.75, compared to a current price of ₩7,300.00 — trading 48.7% below its estimated fair value. The current Enterprise Value is ₩31,121 Mil. Tego Science's overall GF Score™ is 59/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Tego Science (XKRX:191420), the current Enterprise Value is ₩31,121 Mil as of Sep. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tego Science (XKRX:191420) Overvalued in 2026?

Based on GuruFocus' analysis, Tego Science stock appears to be undervalued. The current stock price of ₩7,300.00 is trading 48.7% below its estimated GF Value™ of ₩14,222.75. GuruFocus considers Tego Science to be Possible Value Trap.

Key valuation signals for XKRX:191420:

  • Enterprise Value: ₩31,121 Mil
  • GF Value™: ₩14,222.75 vs. price of ₩7,300.00 (48.7% below fair value)
  • GF Score™: 59/100 with 4 warning signs

No single metric tells the full story. See the XKRX:191420 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tego Science Business Description

Address 93, Magokjungang 8-ro, Gangseo-gu, Seoul, KOR
Tego Science Inc is a biotech company that researches and develops regenerative medicine. It is engaged in the production of epidermis and cornea wound healing solution. Its products include Holoderm, SkinBank, Kaloderm, and Neoderm. It also provides testing services.
59GF Score

Get the complete analysis for XKRX:191420

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₩7,300.00
Price
₩14,222.75
GF Value