NR21 (XPAR:NR21) Enterprise Value: €3.10 Mil (As of Sep. 10, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XPAR:NR21 NR21 SA XPAR:NR21
36 GF Score
Price €42.20
! 1 Warning Sign
View Full Analysis

What is NR21 Enterprise Value?

NR21 XPAR:NR21 36 Enterprise Value is €3.10 Mil as of Sep. 10, 2026. GuruFocus rates XPAR:NR21 with a GF Score™ of 36/100. The stock has 1 warning sign investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, NR21's Enterprise Value is €3.10 Mil. NR21's EBIT for the trailing twelve months (TTM) ended in Jun. 2026 was €-0.24 Mil. Therefore, NR21's EV-to-EBIT ratio for today is -12.77.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, NR21's Enterprise Value is €3.10 Mil. NR21's EBITDA for the trailing twelve months (TTM) ended in Jun. 2026 was €-0.24 Mil. Therefore, NR21's EV-to-EBITDA ratio for today is -12.77.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, NR21's Enterprise Value is €3.10 Mil. NR21's Revenue for the trailing twelve months (TTM) ended in Jun. 2026 was €0.00 Mil. Therefore, NR21's EV-to-Revenue ratio for today is .

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, NR21's Enterprise Value is €3.10 Mil. NR21's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jun. 2026 was €-0.12 Mil. Therefore, NR21's EV-to-OCF ratio for today is -25.85.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, NR21's Enterprise Value is €3.10 Mil. NR21's Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2026 was €-0.12 Mil. Therefore, NR21's EV-to-FCF ratio for today is -25.85.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


NR21  (XPAR:NR21) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

NR21's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=3.102/-0.243
=-12.77

NR21's current Enterprise Value is €3.10 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. NR21's EBIT for the trailing twelve months (TTM) ended in Jun. 2026 was €-0.24 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

NR21's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=3.102/-0.243
=-12.77

NR21's current Enterprise Value is €3.10 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. NR21's EBITDA for the trailing twelve months (TTM) ended in Jun. 2026 was €-0.24 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

NR21's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=3.102/0
=

NR21's current Enterprise Value is €3.10 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. NR21's Revenue for the trailing twelve months (TTM) ended in Jun. 2026 was €0.00 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

NR21's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=3.102/-0.12
=-25.85

NR21's current Enterprise Value is €3.10 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. NR21's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jun. 2026 was €-0.12 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

NR21's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=3.102/-0.12
=-25.85

NR21's current Enterprise Value is €3.10 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. NR21's Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2026 was €-0.12 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


NR21 Enterprise Value Related Terms


NR21 Enterprise Value Historical Data

* Premium members only.

The historical data trend for NR21's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NR21 Enterprise Value Chart

NR21 Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.08 9.47 3.99 2.57 2.88

NR21 Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.88 2.57 2.51 2.88 3.92

XPAR:NR21 vs TJX, ROST, BURL: Enterprise Value Comparison

For the Apparel Retail subindustry, NR21's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NR21 Enterprise Value vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, NR21's Enterprise Value distribution charts can be found below:

* The bar in red indicates where NR21's Enterprise Value falls into.


XPAR:NR21
36GF Score
NR21 SA XPAR:NR21
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NR21 Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

NR21's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

NR21's Enterprise Value for the quarter that ended in Jun. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of €3.10 Mil mean?
NR21 (XPAR:NR21) has a Enterprise Value of €3.10 Mil as of Sep. 10, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on NR21 and its competitors.
Is NR21's Enterprise Value too high?
NR21's current Enterprise Value is €3.10 Mil. Overall, NR21 has a GF Score™ of 36/100, reflecting its overall financial health beyond just this single metric.
How does NR21's Enterprise Value compare to TJX and ROST?
NR21's Enterprise Value of €3.10 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Retail - Cyclical company?
A good Enterprise Value depends on the Retail - Cyclical industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on NR21 and its competitors. NR21's current Enterprise Value is €3.10 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NR21 stock overvalued right now?
NR21 (XPAR:NR21) has a current Enterprise Value of €3.10 Mil. The current Enterprise Value is €3.10 Mil. NR21's overall GF Score™ is 36/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For NR21 (XPAR:NR21), the current Enterprise Value is €3.10 Mil as of Sep. 10, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

NR21 Business Description

Address 87 rue de Richelieu, Paris, FRA, 75002
NR21 SA is engaged in the business of designing and distributing undergarments and indoor clothing for men, women, and children.
36GF Score

Get the complete analysis for XPAR:NR21

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€42.20
Price