ODI Pharma AB (XSAT:ODI) Enterprise Value: kr42.42 Mil (As of Jul. 16, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSAT:ODI ODI Pharma AB XSAT:ODI
46 GF Score
Price kr2.54
GF Value kr9.52
Valuation Significantly Undervalued
View Full Analysis

What is ODI Pharma AB Enterprise Value?

ODI Pharma AB XSAT:ODI +3.25% 46 Enterprise Value is kr42.42 Mil as of Jul. 16, 2026. GuruFocus rates XSAT:ODI with a GF Score™ of 46/100 and a GF Value™ of kr9.52 (Significantly Undervalued).

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, ODI Pharma AB's Enterprise Value is kr42.42 Mil. ODI Pharma AB's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was kr0.42 Mil. Therefore, ODI Pharma AB's EV-to-EBIT ratio for today is 100.28.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, ODI Pharma AB's Enterprise Value is kr42.42 Mil. ODI Pharma AB's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was kr0.43 Mil. Therefore, ODI Pharma AB's EV-to-EBITDA ratio for today is 99.57.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, ODI Pharma AB's Enterprise Value is kr42.42 Mil. ODI Pharma AB's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was kr29.62 Mil. Therefore, ODI Pharma AB's EV-to-Revenue ratio for today is 1.43.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, ODI Pharma AB's Enterprise Value is kr42.42 Mil. ODI Pharma AB's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was kr0.74 Mil. Therefore, ODI Pharma AB's EV-to-OCF ratio for today is 57.09.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, ODI Pharma AB's Enterprise Value is kr42.42 Mil. ODI Pharma AB's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was kr0.74 Mil. Therefore, ODI Pharma AB's EV-to-FCF ratio for today is 57.09.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


ODI Pharma AB  (XSAT:ODI) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

ODI Pharma AB's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=42.418/0.423
=100.28

ODI Pharma AB's current Enterprise Value is kr42.42 Mil.
ODI Pharma AB's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr0.42 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

ODI Pharma AB's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=42.418/0.426
=99.57

ODI Pharma AB's current Enterprise Value is kr42.42 Mil.
ODI Pharma AB's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr0.43 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

ODI Pharma AB's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=42.418/29.618
=1.43

ODI Pharma AB's current Enterprise Value is kr42.42 Mil.
ODI Pharma AB's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr29.62 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

ODI Pharma AB's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=42.418/0.743
=57.09

ODI Pharma AB's current Enterprise Value is kr42.42 Mil.
ODI Pharma AB's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr0.74 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

ODI Pharma AB's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=42.418/0.743
=57.09

ODI Pharma AB's current Enterprise Value is kr42.42 Mil.
ODI Pharma AB's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr0.74 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


ODI Pharma AB Enterprise Value Related Terms


ODI Pharma AB Enterprise Value Historical Data

* Premium members only.

The historical data trend for ODI Pharma AB's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ODI Pharma AB Enterprise Value Chart

ODI Pharma AB Annual Data
Trend Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Enterprise Value
Get a 7-Day Free Trial 50.82 74.82 74.17 106.94 38.48

ODI Pharma AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 47.33 38.48 20.21 74.50 62.97

XSAT:ODI vs ZTS, UTHR, VTRS: Enterprise Value Comparison

For the Drug Manufacturers - Specialty & Generic subindustry, ODI Pharma AB's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ODI Pharma AB Enterprise Value vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, ODI Pharma AB's Enterprise Value distribution charts can be found below:

* The bar in red indicates where ODI Pharma AB's Enterprise Value falls into.


XSAT:ODI
46GF Score
ODI Pharma AB XSAT:ODI
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ODI Pharma AB Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

ODI Pharma AB's Enterprise Value for the fiscal year that ended in Jun. 2025 is calculated as

ODI Pharma AB's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of kr42.42 Mil mean?
ODI Pharma AB (XSAT:ODI) has a Enterprise Value of kr42.42 Mil as of Jul. 16, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on ODI Pharma AB and its competitors.
Is ODI Pharma AB's Enterprise Value too high?
ODI Pharma AB's current Enterprise Value is kr42.42 Mil. Overall, ODI Pharma AB has a GF Score™ of 46/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does ODI Pharma AB's Enterprise Value compare to ZTS and UTHR?
ODI Pharma AB's Enterprise Value of kr42.42 Mil can be compared against companies in the Drug Manufacturers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Drug Manufacturers company?
A good Enterprise Value depends on the Drug Manufacturers industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on ODI Pharma AB and its competitors. ODI Pharma AB's current Enterprise Value is kr42.42 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ODI Pharma AB stock overvalued right now?
Based on GuruFocus' analysis, ODI Pharma AB (XSAT:ODI) is currently considered Significantly Undervalued. The stock's GF Value™ is kr9.52, compared to a current price of kr2.54 — trading 73.3% below its estimated fair value. The current Enterprise Value is kr42.42 Mil. ODI Pharma AB's overall GF Score™ is 46/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For ODI Pharma AB (XSAT:ODI), the current Enterprise Value is kr42.42 Mil as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is ODI Pharma AB (XSAT:ODI) Overvalued in 2026?

Based on GuruFocus' analysis, ODI Pharma AB stock appears to be undervalued. The current stock price of kr2.54 is trading 73.3% below its estimated GF Value™ of kr9.52. GuruFocus considers ODI Pharma AB to be Significantly Undervalued.

Key valuation signals for XSAT:ODI:

  • Enterprise Value: kr42.42 Mil
  • GF Value™: kr9.52 vs. price of kr2.54 (73.3% below fair value)
  • GF Score™: 46/100

No single metric tells the full story. See the XSAT:ODI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


ODI Pharma AB Business Description

Address Ostermalmstorg 1, Stockholm, SWE, 114 42
ODI Pharma AB is a provider of medicinal cannabis. It offers its products to pharmacies, specialty clinics, and hospitals.
46GF Score

Get the complete analysis for XSAT:ODI

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr2.54
Price
kr9.52
GF Value