Photocat AS (XSAT:PCAT) Enterprise Value: kr37.26 Mil (As of Jul. 13, 2026) ***


XSAT:PCAT Photocat AS XSAT:PCAT
9 GF Score
Price kr5.90
! 3 Warning Signs
View Full Analysis

What is Photocat AS Enterprise Value?

Photocat AS XSAT:PCAT -1.67% 9 Enterprise Value is kr37.26 Mil as of Jul. 13, 2026. GuruFocus rates XSAT:PCAT with a GF Score™ of 9/100. The stock has 3 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Photocat AS's Enterprise Value is kr37.26 Mil. Photocat AS's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was kr2.27 Mil. Therefore, Photocat AS's EV-to-EBIT ratio for today is 16.42.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Photocat AS's Enterprise Value is kr37.26 Mil. Photocat AS's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was kr2.94 Mil. Therefore, Photocat AS's EV-to-EBITDA ratio for today is 12.69.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Photocat AS's Enterprise Value is kr37.26 Mil. Photocat AS's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was kr6.57 Mil. Therefore, Photocat AS's EV-to-Revenue ratio for today is 5.67.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Photocat AS's Enterprise Value is kr37.26 Mil. Photocat AS's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was kr1.86 Mil. Therefore, Photocat AS's EV-to-OCF ratio for today is 20.03.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Photocat AS's Enterprise Value is kr37.26 Mil. Photocat AS's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was kr-0.84 Mil. Therefore, Photocat AS's EV-to-FCF ratio for today is -44.25.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Photocat AS  (XSAT:PCAT) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Photocat AS's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=37.260/2.269
=16.42

Photocat AS's current Enterprise Value is kr37.26 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Photocat AS's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was kr2.27 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Photocat AS's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=37.260/2.937
=12.69

Photocat AS's current Enterprise Value is kr37.26 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Photocat AS's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was kr2.94 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Photocat AS's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=37.260/6.57
=5.67

Photocat AS's current Enterprise Value is kr37.26 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Photocat AS's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was kr6.57 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Photocat AS's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=37.260/1.86
=20.03

Photocat AS's current Enterprise Value is kr37.26 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Photocat AS's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was kr1.86 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Photocat AS's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=37.260/-0.842
=-44.25

Photocat AS's current Enterprise Value is kr37.26 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Photocat AS's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was kr-0.84 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Photocat AS Enterprise Value Related Terms


Photocat AS Enterprise Value Historical Data

* Premium members only.

The historical data trend for Photocat AS's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Photocat AS Enterprise Value Chart

Photocat AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 36.81

Photocat AS Semi-Annual Data
Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 36.81

XSAT:PCAT vs LIN, SHW, ECL: Enterprise Value Comparison

For the Specialty Chemicals subindustry, Photocat AS's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Photocat AS Enterprise Value vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Photocat AS's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Photocat AS's Enterprise Value falls into.


XSAT:PCAT
9GF Score
Photocat AS XSAT:PCAT
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Photocat AS Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Photocat AS's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Photocat AS's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of kr37.26 Mil mean?
Photocat AS (XSAT:PCAT) has a Enterprise Value of kr37.26 Mil as of Jul. 13, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Photocat AS and its competitors.
Is Photocat AS's Enterprise Value too high?
Photocat AS's current Enterprise Value is kr37.26 Mil. Overall, Photocat AS has a GF Score™ of 9/100, reflecting its overall financial health beyond just this single metric.
How does Photocat AS's Enterprise Value compare to LIN and SHW?
Photocat AS's Enterprise Value of kr37.26 Mil can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Chemicals company?
A good Enterprise Value depends on the Chemicals industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Photocat AS and its competitors. Photocat AS's current Enterprise Value is kr37.26 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Photocat AS stock overvalued right now?
Photocat AS (XSAT:PCAT) has a current Enterprise Value of kr37.26 Mil. The current Enterprise Value is kr37.26 Mil. Photocat AS's overall GF Score™ is 9/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Photocat AS (XSAT:PCAT), the current Enterprise Value is kr37.26 Mil as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Photocat AS Business Description

Address Langebjerg 4, Roskilde, DNK, 4000
Photocat AS is a Danish green tech company has developed photocatalytic liquids and solutions designed to improve environmental conditions and potentially deliver life-saving enhancements to air quality. Its solutions are developed with both economic and scientific objectives, enabling its customers to add enhanced value when delivering their own products, such as roofing membranes, coatings, roads, and flooring. The company markets its products under the NOxOFF, Actifloor, ShineOn, and Photocat Garden trademarks. All products are currently in the early stages of their lifecycle, due to the nature of the underlying technology and processes. Its solutions include NOxOFF Concrete, NOxOFF Bitumen, NOxOFF Asphalt, Photocat Garden, and Actifloor.
9GF Score

Get the complete analysis for XSAT:PCAT

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr5.90
Price