G1 Secure Solutions (XTAE:GOSS) Enterprise Value: ₪1,186 Mil (As of Jul. 11, 2026) ***


XTAE:GOSS G1 Secure Solutions Ltd XTAE:GOSS
73 GF Score
Price ₪11.37
GF Value ₪5.32
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is G1 Secure Solutions Enterprise Value?

G1 Secure Solutions XTAE:GOSS +1.88% 73 Enterprise Value is ₪1,186 Mil as of Jul. 11, 2026. GuruFocus rates XTAE:GOSS with a GF Score™ of 73/100 and a GF Value™ of ₪5.32 (Significantly Overvalued). The stock has 9 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, G1 Secure Solutions's Enterprise Value is ₪1,186 Mil. G1 Secure Solutions's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was ₪64 Mil. Therefore, G1 Secure Solutions's EV-to-EBIT ratio for today is 18.54.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, G1 Secure Solutions's Enterprise Value is ₪1,186 Mil. G1 Secure Solutions's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was ₪97 Mil. Therefore, G1 Secure Solutions's EV-to-EBITDA ratio for today is 12.21.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, G1 Secure Solutions's Enterprise Value is ₪1,186 Mil. G1 Secure Solutions's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was ₪1,025 Mil. Therefore, G1 Secure Solutions's EV-to-Revenue ratio for today is 1.16.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, G1 Secure Solutions's Enterprise Value is ₪1,186 Mil. G1 Secure Solutions's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was ₪65 Mil. Therefore, G1 Secure Solutions's EV-to-OCF ratio for today is 18.25.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, G1 Secure Solutions's Enterprise Value is ₪1,186 Mil. G1 Secure Solutions's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was ₪58 Mil. Therefore, G1 Secure Solutions's EV-to-FCF ratio for today is 20.44.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


G1 Secure Solutions  (XTAE:GOSS) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

G1 Secure Solutions's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=1185.999/63.963
=18.54

G1 Secure Solutions's current Enterprise Value is ₪1,186 Mil.
G1 Secure Solutions's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₪64 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

G1 Secure Solutions's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=1185.999/97.167
=12.21

G1 Secure Solutions's current Enterprise Value is ₪1,186 Mil.
G1 Secure Solutions's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₪97 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

G1 Secure Solutions's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=1185.999/1024.741
=1.16

G1 Secure Solutions's current Enterprise Value is ₪1,186 Mil.
G1 Secure Solutions's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₪1,025 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

G1 Secure Solutions's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=1185.999/65.004
=18.25

G1 Secure Solutions's current Enterprise Value is ₪1,186 Mil.
G1 Secure Solutions's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₪65 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

G1 Secure Solutions's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=1185.999/58.028
=20.44

G1 Secure Solutions's current Enterprise Value is ₪1,186 Mil.
G1 Secure Solutions's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₪58 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


G1 Secure Solutions Enterprise Value Related Terms


G1 Secure Solutions Enterprise Value Historical Data

* Premium members only.

The historical data trend for G1 Secure Solutions's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

G1 Secure Solutions Enterprise Value Chart

G1 Secure Solutions Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 468.10 427.71 404.29 509.93 882.51

G1 Secure Solutions Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 492.39 623.27 843.68 882.51 1,170.75

XTAE:GOSS vs ALLE, MSA, ADT: Enterprise Value Comparison

For the Security & Protection Services subindustry, G1 Secure Solutions's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


G1 Secure Solutions Enterprise Value vs Business Services Industry

For the Business Services industry and Industrials sector, G1 Secure Solutions's Enterprise Value distribution charts can be found below:

* The bar in red indicates where G1 Secure Solutions's Enterprise Value falls into.


XTAE:GOSS
73GF Score
G1 Secure Solutions Ltd XTAE:GOSS
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

G1 Secure Solutions Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

G1 Secure Solutions's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

G1 Secure Solutions's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of ₪1,186 Mil mean?
G1 Secure Solutions (XTAE:GOSS) has a Enterprise Value of ₪1,186 Mil as of Jul. 11, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on G1 Secure Solutions and its competitors.
Is G1 Secure Solutions' Enterprise Value too high?
G1 Secure Solutions' current Enterprise Value is ₪1,186 Mil. Overall, G1 Secure Solutions has a GF Score™ of 73/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does G1 Secure Solutions' Enterprise Value compare to ALLE and MSA?
G1 Secure Solutions' Enterprise Value of ₪1,186 Mil can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Business Services company?
A good Enterprise Value depends on the Business Services industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on G1 Secure Solutions and its competitors. G1 Secure Solutions's current Enterprise Value is ₪1,186 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is G1 Secure Solutions stock overvalued right now?
Based on GuruFocus' analysis, G1 Secure Solutions (XTAE:GOSS) is currently considered Significantly Overvalued. The stock's GF Value™ is ₪5.32, compared to a current price of ₪11.37 — trading 113.7% above its estimated fair value. The current Enterprise Value is ₪1,186 Mil. G1 Secure Solutions' overall GF Score™ is 73/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For G1 Secure Solutions (XTAE:GOSS), the current Enterprise Value is ₪1,186 Mil as of Jul. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is G1 Secure Solutions (XTAE:GOSS) Overvalued in 2026?

Based on GuruFocus' analysis, G1 Secure Solutions stock appears to be overvalued. The current stock price of ₪11.37 is trading 113.7% above its estimated GF Value™ of ₪5.32. GuruFocus considers G1 Secure Solutions to be Significantly Overvalued.

Key valuation signals for XTAE:GOSS:

  • Enterprise Value: ₪1,186 Mil
  • GF Value™: ₪5.32 vs. price of ₪11.37 (113.7% above fair value)
  • GF Score™: 73/100 with 9 warning signs

No single metric tells the full story. See the XTAE:GOSS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


G1 Secure Solutions Business Description

Address HaShacham Street, Petah Tikva, ISR, 4951714
G1 Secure Solutions Ltd provides security and safety services. The company offers solutions such as physical security services, electronic security, low voltage systems, structure control, and security technologies among others. It provides its services to financial institutions, residential and office buildings, industry and defense industries, infrastructure and energy, tourism, and public space, among others.
73GF Score

Get the complete analysis for XTAE:GOSS

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪11.37
Price
₪5.32
GF Value