DNERY (Downer EDI) EPS without NRI: $0.39 (TTM As of Dec. 2025)


DNERY Downer EDI Ltd DNERY
63 GF Score
Price $5.95
GF Value $3.29
! 8 Warning Signs
View Full Analysis

What is Downer EDI EPS without NRI?

Downer EDI DNERY -8.46% 63 EPS without NRI is $0.39 as of Dec. 2025. GuruFocus rates DNERY with a GF Score™ of 63/100 and a GF Value™ of $3.29. The stock has 8 warning signs investors should review. Among 1,335 Construction companies, Downer EDI ranks better than 68.24% on this metric.

Downer EDI's earnings per share without non-recurring items for the six months ended in Dec. 2025 was $0.20. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Dec. 2025 was $0.39.

During the past 12 months, Downer EDI's average earnings per share (NRI) Growth Rate was 70.50% per year. During the past 3 years, the average earnings per share (NRI) Growth Rate was 25.30% per year. During the past 10 years, the average earnings per share (NRI) Growth Rate was 0.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for Downer EDI's EPS without NRI or its related term are showing as below:

DNERY' s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: -47.3   Med: -3.55   Max: 123.7
Current: 25.3

During the past 13 years, Downer EDI's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 123.70% per year. The lowest was -47.30% per year. And the median was -3.55% per year.

DNERY's 3-Year EPS without NRI Growth Rate is ranked better than
68.24% of 1335 companies
in the Construction industry
Industry Median: 9.1 vs DNERY: 25.30

Downer EDI's EPS (Diluted) for the six months ended in Dec. 2025 was $0.19. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was $0.32.

Downer EDI's EPS (Basic) for the six months ended in Dec. 2025 was $0.19. Its EPS (Basic) for the trailing twelve months (TTM) ended in Dec. 2025 was $0.32.


Downer EDI  (OTCPK:DNERY) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


Downer EDI EPS without NRI Related Terms


Downer EDI EPS without NRI Historical Data

* Premium members only.

The historical data trend for Downer EDI's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Downer EDI EPS without NRI Chart

Downer EDI Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
EPS without NRI
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.41 0.19 -0.02 0.23 0.34

Downer EDI Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.16 0.09 0.14 0.19 0.20

DNERY vs PWR, FIX, EME: EPS without NRI Comparison

For the Engineering & Construction subindustry, Downer EDI's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Downer EDI PE Ratio without NRI vs Construction Industry

For the Construction industry and Industrials sector, Downer EDI's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where Downer EDI's PE Ratio without NRI falls into.


DNERY
63GF Score
Downer EDI Ltd DNERY
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Downer EDI EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was $0.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of $0.39 mean?
Downer EDI (DNERY) has a EPS without NRI of $0.39 as of Dec. 2025. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Downer EDI and its competitors. According to the industry distribution chart, Downer EDI ranks #424 out of 1335 companies in the Construction industry, placing it in the top 31.8%.
Is Downer EDI's EPS without NRI too high?
Downer EDI's current EPS without NRI is $0.39. The Construction industry median EPS without NRI is 9.10. Downer EDI's value of $0.39 is 95.7% below this industry median. Based on the distribution chart, Downer EDI ranks #424 out of 1335 companies in the Construction industry, which is above the industry midpoint. Overall, Downer EDI has a GF Score™ of 63/100, reflecting its overall financial health beyond just this single metric.
How does Downer EDI's EPS without NRI compare to PWR and FIX?
According to the Construction industry distribution chart, Downer EDI ranks #424 out of 1335 companies for EPS without NRI. This puts Downer EDI in the upper half of its industry. The industry median EPS without NRI is 9.10. Downer EDI's value of $0.39 is 95.7% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for a Construction company?
The median EPS without NRI among Construction companies is 9.10, based on 1,335 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Downer EDI's current EPS without NRI of $0.39 is 95.7% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Downer EDI and its competitors. For the Construction industry, the median EPS without NRI is 9.10 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Downer EDI's current EPS without NRI is $0.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Downer EDI stock overvalued right now?
Downer EDI (DNERY) has a current EPS without NRI of $0.39. The stock's GF Value™ is $3.29, compared to a current price of $5.95 — trading 80.9% above its estimated fair value. The current EPS without NRI is $0.39 and 95.7% below the Construction industry median of 9.10. Downer EDI's overall GF Score™ is 63/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For Downer EDI (DNERY), the current EPS without NRI is $0.39 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Downer EDI (DNERY) Overvalued in 2026?

Based on GuruFocus' analysis, Downer EDI stock appears to be overvalued. The current stock price of $5.95 is trading 80.9% above its estimated GF Value™ of $3.29.

Key valuation signals for DNERY:

  • EPS without NRI: $0.39
  • GF Value™: $3.29 vs. price of $5.95 (80.9% above fair value)
  • GF Score™: 63/100 with 8 warning signs
  • Industry Position: 95.7% below the Construction median (#424 of 1335)

No single metric tells the full story. See the DNERY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Downer EDI Business Description

Other Exchanges DNE:GermanyDOW:Australia
Address 39 Delhi Road, Level 2, Triniti III, Triniti Business Campus, North Ryde, Sydney, NSW, AUS, 2113
Downer conducts construction and maintenance in the transport, technology and communications, utilities, rail, and defense segments. The future of Downer is focused on urban services, with mining and higher-risk construction businesses exited. Downer has strong relationships with local and state governments that outsource operational and management activities, ensuring a relatively consistent stream of recurring contract work. The transport segment contributes the majority of earnings.
63GF Score

Get the complete analysis for DNERY

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$5.95
Price
$3.29
GF Value